ACTIVE

MARUANI & MERCIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result605,4 k €+35,0 %over 1 year
Revenue12,3 M €-14,0 %over 1 year
Equity3,3 M €+26,9 %over 1 year
Workforce6,8 ETP-45,6 %over 1 year

Identity

Source · BCE/KBO

MARUANI & MERCIER is a Private limited company incorporated in 2002. Its registered office is in Bruxelles. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.834.074
Incorporation
25/06/2002
Legal form
Private limited company
Registered office
Avenue Louise 430
1050 Bruxelles · BruxellesSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue12,3 M €14,3 M €13 M €––
EBITDA796,3 k €1,2 M €2,6 M €4,6 M €3,1 M €
Operating result689,4 k €533 k €2,4 M €4,5 M €3 M €
Net result605,4 k €448,4 k €2,2 M €4,2 M €2,8 M €
Balance sheet
Equity3,3 M €2,6 M €3,3 M €3,1 M €2,5 M €
Total assets13 M €12,1 M €12,9 M €11,6 M €10 M €
Cash872 k €330,3 k €575,4 k €1,1 M €823,5 k €
Debts9,7 M €9,5 M €9,5 M €8,5 M €7,5 M €
Other
Workforce6,8 ETP12,5 ETP7,9 ETP6,1 ETP4,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Sweet Growth International

Director · since 28 janvier 2014 · 0478.159.916

Represented by Laurent Mercier

Active
MARUANI

Director · since 01 janvier 2005 · 0870.848.182

Represented by Serge Maruani

Active

Ended mandates

Sweet Growth International

Manager · since 28 janvier 2014 · 0478.159.916

Represented by Laurent Mercier

Ended
MARUANI

Manager · since 01 janvier 2005 · 0870.848.182

Ended
Serge Maruani

Manager · since 12 juin 2002

Ended
Alain Noirhomme

Manager

Ended

Other companies at this address

Avenue Louise 430 1050 Bruxelles
CompanyCBE no.
ART430● Active
0635.874.392
ASSOCIATION DES COPROPRIETAIRES à Bruxelles, Avenue Louise 430,● Active
0629.978.574
International Trade Company● Active
0423.352.837
Société Royale Chambre des Ingénieurs Conseils de Belgique-Koninklijke Vereniging Kamer der raadgevende Ingenieurs● Active
0408.739.984

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date18/08/202602/07/202529/02/202427/01/202331/01/202201/02/2021
General meeting18/08/202630/06/202529/02/202409/12/202231/12/202131/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/08/202618/08/2026FrenchPDF
Full model31/12/202430/06/202502/07/2025FrenchPDF
Full model30/06/202329/02/202429/02/2024FrenchPDF
Abridged model30/06/202209/12/202227/01/2023FrenchPDF
Abridged model30/06/202131/12/202131/01/2022FrenchPDF
Abridged model30/06/202031/12/202001/02/2021FrenchPDF
Abridged model30/06/201931/12/201930/01/2020FrenchPDF
Abridged model30/06/201814/12/201831/01/2019FrenchPDF
Abridged model30/06/201729/12/201706/02/2018FrenchPDF
Abridged model30/06/201609/12/201621/12/2016FrenchPDF
Abridged model30/06/201531/12/201525/01/2016FrenchPDF
Abridged model30/06/201423/12/201403/02/2015FrenchPDF
Abridged model30/06/201328/01/201403/02/2014FrenchPDF
Abridged model30/06/201215/12/201228/02/2013FrenchPDF
Abridged model30/06/201115/12/201130/05/2012FrenchPDF
Abridged model30/06/201015/12/201028/02/2011FrenchPDF
Abridged model30/06/200915/12/200919/02/2010FrenchPDF
Abridged model30/06/200815/12/200823/02/2009FrenchPDF
Abridged model30/06/200715/12/200722/02/2008FrenchPDF
Abridged model30/06/200615/12/200627/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Sweet Growth International

Director · since 28 janvier 2014 · 0478.159.916

Represented by Laurent Mercier

Active
MARUANI

Director · since 01 janvier 2005 · 0870.848.182

Represented by Serge Maruani

Active

Ended mandates

Sweet Growth International

Manager · since 28 janvier 2014 · 0478.159.916

Represented by Laurent Mercier

Ended
MARUANI

Manager · since 01 janvier 2005 · 0870.848.182

Ended
Serge Maruani

Manager · since 12 juin 2002

Ended
Alain Noirhomme

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/02/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates28/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/11/2016
    SIEGE SOCIAL
    PDF
  • Mandates02/04/2014
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/02/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025605,4 k €↑
  2. 2024
    Annual accounts 2024448,4 k €↓
  3. 2023
    Annual accounts 20232,2 M €↓
  4. 2022
    Annual accounts 20224,2 M €↑
  5. 2021
    Annual accounts 20212,8 M €↑
  6. 2020
    Annual accounts 20201,9 M €↓
  7. 2019
    Annual accounts 20192,1 M €↓
  8. 2018
    Annual accounts 20182,4 M €↑
  9. 2017
    Annual accounts 20171,5 M €↑
  10. 2016
    Annual accounts 2016714,6 k €↓
  11. 2015
    Annual accounts 20151,2 M €↑
  12. 2014
    Annual accounts 2014379,6 k €↑
  13. 2014
    Name changeMARUANI & MERCIER
  14. 2013
    Annual accounts 2013322,3 k €↑
  15. 2012
    Annual accounts 2012149,5 k €↓
  16. 2011
    Annual accounts 2011723,6 k €↑
  17. 2010
    Annual accounts 2010632,2 k €↑
  18. 2009
    Annual accounts 2009494,6 k €↓
  19. 2008
    Annual accounts 20081,1 M €↑
  20. 2007
    Annual accounts 2007751,9 k €
  21. 2007
    Name changeMARUANI ET NOIRHOMME
  22. 25/06/2002
    IncorporationPrivate limited company