ACTIVE

MARILISE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,6 k €-89,8 %over 1 year
Gross margin10,7 k €-47,9 %over 1 year
Equity104,4 k €+2,2 %over 1 year

Identity

Source · BCE/KBO

MARILISE is a Private company with limited liability incorporated in 2002. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Court-Saint-Etienne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.841.202
Incorporation
27/06/2002
Legal form
Private company with limited liability
Registered office
Avenue des Métallurgistes 22 P
1490 Court-Saint-Etienne · WallonieSee on map
Contributed capital
19 215,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin10,7 k €20,6 k €36,4 k €7,6 k €7 k €
EBITDA9,9 k €20 k €35,7 k €6,8 k €5,5 k €
Operating result6,2 k €16,3 k €33,2 k €6,5 k €5,5 k €
Net result1,6 k €15,9 k €25 k €6,2 k €5,6 k €
Balance sheet
Equity104,4 k €102,2 k €86,3 k €62,7 k €56,5 k €
Total assets338,2 k €314,5 k €283,9 k €153,4 k €127,5 k €
Cash29,6 k €17,4 k €2,3 k €22,9 k €98,5 k €
Debts202,2 k €184 k €176,2 k €65 k €52 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Chantal SARTOR

Managing director

Active

Ended mandates

Chantal SARTOR

Manager · since 01 avril 2008

Ended
Chantal SARTOR

Director

Ended
Chantal SARTOR

Manager

Ended
Dariusz Kozliczak

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/05/202608/05/202517/05/202417/02/202327/04/202207/05/2021
General meeting15/05/202630/04/202530/04/202403/02/202301/02/202226/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202622/05/2026FrenchPDF
Micro model31/12/202430/04/202508/05/2025FrenchPDF
Micro model31/12/202330/04/202417/05/2024FrenchPDF
Micro model31/12/202203/02/202317/02/2023FrenchPDF
Micro modelCorrection31/12/202101/02/202227/04/2022FrenchPDF
Micro model31/12/202101/02/202211/02/2022FrenchPDF
Micro model31/12/202026/04/202107/05/2021FrenchPDF
Micro model31/12/201930/06/202023/10/2020FrenchPDF
Abridged model31/12/201825/03/201925/03/2019FrenchPDF
Abridged model31/12/201725/04/201827/04/2018FrenchPDF
Abridged model31/12/201624/02/201710/03/2017FrenchPDF
Abridged model31/12/201508/02/201607/04/2016FrenchPDF
Abridged model31/12/201404/03/201524/04/2015FrenchPDF
Abridged model31/12/201323/04/201405/05/2014FrenchPDF
Abridged model31/12/201230/04/201313/05/2013FrenchPDF
Abridged model31/12/201125/05/201201/08/2012FrenchPDF
Abridged model31/12/201027/05/201122/07/2011FrenchPDF
Abridged model31/12/200928/05/201030/06/2010FrenchPDF
Abridged model31/12/200829/05/200917/07/2009FrenchPDF
Abridged model31/12/200723/05/200830/06/2008FrenchPDF
Abridged model31/12/200625/06/200706/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Chantal SARTOR

Managing director

Active

Ended mandates

Chantal SARTOR

Manager · since 01 avril 2008

Ended
Chantal SARTOR

Director

Ended
Chantal SARTOR

Manager

Ended
Dariusz Kozliczak

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/03/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/05/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/08/2012
    SIEGE SOCIAL
    PDF
  • Mandates09/11/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/05/2008
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2004
    DEMISSIONS, NOMINATIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,6 k €↓
  2. 2024
    Annual accounts 202415,9 k €↓
  3. 2023
    Annual accounts 202325 k €↑
  4. 2022
    Annual accounts 20226,2 k €↑
  5. 2021
    Annual accounts 20215,6 k €↑
  6. 2020
    Annual accounts 2020-6 k €↓
  7. 2019
    Annual accounts 20194,4 k €↑
  8. 2018
    Annual accounts 20183 k €↓
  9. 2017
    Annual accounts 20173,1 k €↓
  10. 2016
    Annual accounts 20167,1 k €↓
  11. 2015
    Annual accounts 20159 k €↑
  12. 2014
    Annual accounts 20147,8 k €↑
  13. 2013
    Annual accounts 2013491,4 €↓
  14. 2012
    Annual accounts 2012524,7 €↓
  15. 2011
    Annual accounts 20114,5 k €↑
  16. 2010
    Annual accounts 20103,2 k €↓
  17. 2009
    Annual accounts 20097 k €↑
  18. 2008
    Annual accounts 20083,7 k €↓
  19. 2007
    Annual accounts 200741,4 k €↑
  20. 2006
    Annual accounts 20061,8 k €
  21. 27/06/2002
    IncorporationPrivate company with limited liability