ACTIVE

EXOCET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

808,2 k €

-89.8% YoY

Revenue

1,4 M €

+152.6% YoY

Equity

11,6 M €

+7.5% YoY

What does EXOCET do?

EXOCET is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.844.071

Incorporation

26/06/2002

Legal form

Private limited company

Registered office

Aalscholverlaan 80 box 801
2050 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,4 M €	+153%	570 k €	+8.1%	527,5 k €	-6.0%	561 k €	-47.2%	1,1 M €	+209%	343,7 k €	0.0%	343,7 k €	-12.7%	393,7 k €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,1 M €	+358%	248 k €	-60.6%	629,3 k €	+75.7%	358,2 k €	-15.5%	424,1 k €	+3067%	-14,3 k €	-106%	240 k €	-13.8%	278,3 k €	+6.1%	262,2 k €	-1.8%	267,1 k €	+67.5%	159,5 k €	+78.4%	89,4 k €	+1.9%	87,6 k €	-2.1%	89,6 k €	+34.0%	66,8 k €	+31.0%	51 k €	-1.3%	51,7 k €	+14.0%	45,3 k €	+29.0%	35,2 k €
Operating result	1,1 M €	+397%	223 k €	-63.2%	605,3 k €	+80.7%	334,9 k €	-19.0%	413,7 k €	+2045%	-21,3 k €	-109%	233,8 k €	-10.6%	261,6 k €	+5.7%	247,6 k €	-1.9%	252,5 k €	+79.3%	140,8 k €	+88.1%	74,8 k €	+2.5%	73 k €	-7.8%	79,2 k €	+53.7%	51,5 k €	+45.0%	35,5 k €	-1.9%	36,2 k €	+23.5%	29,3 k €	+55.2%	18,9 k €
Net result	808,2 k €	-89.8%	7,9 M €	+1387%	531,5 k €	+116%	246,3 k €	-54.6%	542,9 k €	+24048%	2,2 k €	-99.8%	1,1 M €	+534%	166 k €	+7.2%	154,9 k €	+10.9%	139,6 k €	-20.8%	176,2 k €	+68.9%	104,4 k €	-48.4%	202,3 k €	+47.0%	137,7 k €	+202%	45,6 k €	+14.8%	39,7 k €	+110%	18,9 k €	+20.8%	15,6 k €	+158%	6 k €
Balance sheet
Equity	11,6 M €	+7.5%	10,8 M €	+271%	2,9 M €	+22.3%	2,4 M €	+11.5%	2,1 M €	+8.6%	2 M €	-10.2%	2,2 M €	+92.4%	1,1 M €	+17.0%	973,7 k €	+18.9%	818,8 k €	+20.6%	679,2 k €	+115%	315,6 k €	-31.6%	461,7 k €	+78.0%	259,4 k €	+113%	121,8 k €	+59.8%	76,2 k €	+109%	36,5 k €	+98.2%	18,4 k €	+561%	2,8 k €
Total assets	13,7 M €	-7.6%	14,8 M €	+288%	3,8 M €	+9.6%	3,5 M €	+0.3%	3,5 M €	+42.9%	2,4 M €	+7.9%	2,3 M €	+59.1%	1,4 M €	-4.1%	1,5 M €	+10.3%	1,3 M €	-1.9%	1,4 M €	-11.2%	1,5 M €	+15.8%	1,3 M €	+18.2%	1,1 M €	+1.1%	1,1 M €	+118%	509,7 k €	+99.8%	255 k €	+33.4%	191,2 k €	-2.9%	196,8 k €
Cash	78,8 k €	+498%	13,2 k €	-68.5%	41,8 k €	-60.0%	104,6 k €	+119%	47,8 k €	-64.1%	133,4 k €	-78.0%	606,6 k €	+2110%	27,4 k €	-74.5%	107,8 k €	+325%	25,4 k €	-77.1%	110,6 k €	-55.0%	245,9 k €	+11868%	2,1 k €	-94.6%	38,1 k €	+142%	15,7 k €	+114%	7,4 k €	+6911%	105 €	-99.5%	20,5 k €	+92.1%	10,7 k €
Debts	2,1 M €	-48.3%	4 M €	+342%	909,3 k €	-17.7%	1,1 M €	-17.7%	1,3 M €	+188%	466,1 k €	+614%	65,3 k €	-76.5%	277,6 k €	-45.0%	504,8 k €	-3.1%	521,2 k €	-24.0%	685,9 k €	-44.0%	1,2 M €	+41.1%	867,5 k €	+0.2%	865,5 k €	-12.6%	990,6 k €	+129%	433,5 k €	+98.3%	218,6 k €	+26.5%	172,8 k €	-11.0%	194 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

ATventures

Director · since 10 mars 2025 · 0568.855.015

Represented by Van DER BEKE JAN

Active

Patrick Hens

Director · since 10 mars 2025

Active

Emmanuel Hens

Director · since 26 février 2024

Active

Ended mandates

Emmanuel Hens

Director · since 14 juin 2002

Ended

Emmanuel Hens

Director

Ended

Emmanuel Hens

Manager

Ended

Michael Hens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
EXOCET GROUP● Active	0568.582.821
FYSISCHE EN STATISTISCHE CARDIO - NUCLEAIRE NAVORSING● Active	0461.990.808
Stichting Numero Uno● Active	1001.638.826

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	17/07/2025	28/06/2024	30/06/2023	09/06/2022	04/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	14/07/2026	Dutch	PDF
Full model	31/12/2024	17/06/2025	17/07/2025	Dutch	PDF
Full model	31/12/2023	18/06/2024	28/06/2024	Dutch	PDF
Full model	31/12/2022	20/06/2023	30/06/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	09/06/2022	Dutch	PDF
Full model	31/12/2020	01/06/2021	04/06/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	03/06/2020	Dutch	PDF
Full model	31/12/2018	04/06/2019	02/07/2019	Dutch	PDF
Full model	31/12/2017	26/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	03/06/2007	06/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

ATventures

Director · since 10 mars 2025 · 0568.855.015

Represented by Van DER BEKE JAN

Active

Patrick Hens

Director · since 10 mars 2025

Active

Emmanuel Hens

Director · since 26 février 2024

Active

Ended mandates

Emmanuel Hens

Director · since 14 juin 2002

Ended

Emmanuel Hens

Director

Ended

Emmanuel Hens

Manager

Ended

Michael Hens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring04/12/2024
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring30/09/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other01/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office14/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares12/03/2018
KAPITAAL - AANDELEN
PDF
Registered office29/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/01/2014
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025808,2 k €↓
2024
Annual accounts 20247,9 M €↑
2024
Name changeExocet
2023
Annual accounts 2023531,5 k €↑
2022
Annual accounts 2022246,3 k €↓
2021
Annual accounts 2021542,9 k €↑
2021
Name changeEMS HENS
2019
Annual accounts 20192,2 k €↓
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 2017166 k €↑
2016
Annual accounts 2016154,9 k €↑
2015
Annual accounts 2015139,6 k €↓
2014
Annual accounts 2014176,2 k €↑
2013
Annual accounts 2013104,4 k €↓
2012
Annual accounts 2012202,3 k €↑
2011
Annual accounts 2011137,7 k €↑
2010
Annual accounts 201045,6 k €↑
2009
Annual accounts 200939,7 k €↑
2008
Annual accounts 200818,9 k €↑
2007
Annual accounts 200715,6 k €↑
2006
Annual accounts 20066 k €
2006
Name changeENGINEERING & MANAGEMENT SERVICES HENS
26/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXOCET

Overview

What does EXOCET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline