ACTIVE

CONSEIL ET PATRIMOINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result13,9 k €+395,4 %over 1 year
Gross margin46,6 k €+30,8 %over 1 year
Equity296,7 k €+1,7 %over 1 year

Identity

Source · BCE/KBO

CONSEIL ET PATRIMOINE is a Private limited company incorporated in 2002. Its main activity is: Public relations and communication activities. Its registered office is in Binche.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.870.993
Incorporation
01/07/2002
Legal form
Private limited company
Registered office
Rue Sainte-Aumône 2
7130 Binche · WallonieSee on map
Contributed capital
87 193,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin46,6 k €35,7 k €25,6 k €40,6 k €15 k €
EBITDA45,1 k €33,1 k €25 k €38,6 k €14,6 k €
Operating result20,7 k €10,1 k €7,6 k €24,8 k €1,9 k €
Net result13,9 k €2,8 k €957,1 €19,2 k €1,6 k €
Balance sheet
Equity296,7 k €291,7 k €247,6 k €247,6 k €228,5 k €
Total assets404,9 k €422,2 k €396,5 k €408,6 k €296,8 k €
Cash15,2 k €25 k €19,1 k €11,6 k €26 k €
Debts108,1 k €130,4 k €148,9 k €160,6 k €68,3 k €
Other
Workforce––0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Jean-Jacques Félix

Director

Active

Ended mandates

Jean-Jacques Felix

Mandate

Ended
JEAN-JACQUES FELIX

Manager

Ended
Jean-Jacques Félix

Managing director

Ended
Jean-Jacques Félix

Administrator - manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/07/202514/02/202430/08/202329/06/202230/08/2021
General meeting29/06/202630/06/202505/02/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202631/08/2026FrenchPDF
Micro model31/12/202430/06/202531/07/2025FrenchPDF
Abridged model31/12/202305/02/202414/02/2024FrenchPDF
Micro model31/12/202226/06/202330/08/2023FrenchPDF
Micro model31/12/202127/06/202229/06/2022FrenchPDF
Micro model31/12/202028/06/202130/08/2021FrenchPDF
Micro model31/12/201929/06/202026/08/2020FrenchPDF
Micro model31/12/201830/06/201930/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201705/09/2017FrenchPDF
Abridged model31/12/201530/06/201618/08/2016FrenchPDF
Abridged model31/12/201430/06/201527/07/2015FrenchPDF
Abridged model31/12/201330/06/201414/08/2014FrenchPDF
Abridged model31/12/201224/06/201318/07/2013FrenchPDF
Abridged model31/12/201125/06/201218/07/2012FrenchPDF
Abridged model31/12/201025/06/201120/07/2011FrenchPDF
Abridged model31/12/200928/06/201016/07/2010FrenchPDF
Abridged model31/12/200830/06/200928/07/2009FrenchPDF
Abridged model31/12/200730/06/200802/07/2008FrenchPDF
Abridged model31/12/200625/06/200706/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Jean-Jacques Félix

Director

Active

Ended mandates

Jean-Jacques Felix

Mandate

Ended
JEAN-JACQUES FELIX

Manager

Ended
Jean-Jacques Félix

Managing director

Ended
Jean-Jacques Félix

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring21/05/2024
    Décision de fusion par l'absorption de la SRL « DELTA MANAGEMENT »
    PDF
  • Restructuring28/02/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates25/05/2009
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office07/11/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,9 k €↑
  2. 2024
    Annual accounts 20242,8 k €↑
  3. 2023
    Annual accounts 2023957,1 €↓
  4. 2022
    Annual accounts 202219,2 k €↑
  5. 2021
    Annual accounts 20211,6 k €↓
  6. 2018
    Annual accounts 201815,5 k €↑
  7. 2017
    Annual accounts 20172,7 k €↑
  8. 2016
    Annual accounts 2016-4,5 k €↓
  9. 2015
    Annual accounts 20155,1 k €↑
  10. 2014
    Annual accounts 2014-9,2 k €↓
  11. 2013
    Annual accounts 201328,1 k €↓
  12. 2012
    Annual accounts 201237,2 k €↑
  13. 2011
    Annual accounts 20114,1 k €↓
  14. 2010
    Annual accounts 201015,6 k €↓
  15. 2009
    Annual accounts 200918 k €↓
  16. 2008
    Annual accounts 200818,5 k €↑
  17. 2007
    Annual accounts 20076,1 k €↓
  18. 2006
    Annual accounts 200611,6 k €
  19. 01/07/2002
    IncorporationPrivate limited company