FORELUX
0477.898.808 · rovalta.com · 22/09/2026
ACTIVE
FORELUX
Financial year 2025 · closed on 31/12/2025
Net result
4,5 k €
+136.6% YoY
Gross margin
220,7 k €
+24.6% YoY
Equity
2,6 M €
+0.2% YoY
Overview
What does FORELUX do?
FORELUX is a Public limited company incorporated in 2002. Its registered office is in Floreffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.898.808
Incorporation
04/07/2002
Legal form
Public limited company
Registered office
Rue Ferme-du-Manoir 1A
5150 Floreffe · WallonieSee on map
5150 Floreffe · WallonieSee on map
Contributed capital
2 025 520,35 €
Latest accounts
31/12/2025
Joint committees (2)
- 146
- 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 220,7 k € | +24.6% | 177,1 k € | -23.5% | 231,4 k € | +3.2% | 224,3 k € | -12.6% | 256,7 k € | +146% | 104,4 k € | -51.4% | 214,9 k € | +21.2% | 177,4 k € | +76.6% | 100,4 k € | -26.6% | 136,7 k € | -26.9% | 187 k € | +1.5% | 184,2 k € | -23.1% | 239,6 k € | +31.4% | 182,3 k € | +16.8% | 156,1 k € | -17.2% | 188,6 k € | +25.4% | 150,4 k € | -33.4% | 225,9 k € | +38.9% | 162,6 k € | +74.5% | 93,2 k € |
| EBITDA | 168 k € | +28.1% | 131,1 k € | -20.7% | 165,3 k € | -10.9% | 185,5 k € | -11.3% | 209,1 k € | +164% | 79,2 k € | -55.4% | 177,4 k € | +14.7% | 154,6 k € | +111% | 73,1 k € | -31.8% | 107,3 k € | -11.9% | 121,8 k € | -30.5% | 175,3 k € | +5.8% | 165,6 k € | +22.7% | 135 k € | +16.7% | 115,7 k € | -21.9% | 148,1 k € | +38.4% | 107 k € | -40.8% | 180,7 k € | +53.7% | 117,6 k € | +139% | 49,2 k € |
| Operating result | 71,5 k € | +53.6% | 46,6 k € | -45.8% | 85,9 k € | -23.4% | 112,1 k € | -22.1% | 143,9 k € | +423% | 27,5 k € | -76.3% | 116 k € | +22.9% | 94,5 k € | +162% | -151,8 k € | -480% | 40 k € | -28.7% | 56,1 k € | -53.2% | 119,8 k € | +6.9% | 112 k € | +42.5% | 78,6 k € | +37.2% | 57,3 k € | -35.5% | 88,9 k € | +67.9% | 52,9 k € | -57.9% | 125,9 k € | +60.1% | 78,6 k € | +436% | 14,7 k € |
| Net result | 4,5 k € | +137% | -12,4 k € | -174% | 16,7 k € | -51.4% | 34,4 k € | -49.6% | 68,4 k € | +429% | -20,8 k € | -135% | 59,1 k € | +6.6% | 55,5 k € | +134% | -161 k € | -669% | 28,3 k € | -32.6% | 42 k € | -67.7% | 130,1 k € | +13.9% | 114,2 k € | +36.1% | 83,9 k € | -27.4% | 115,6 k € | +21.0% | 95,6 k € | -38.9% | 156,3 k € | +21.0% | 129,2 k € | -0.0% | 129,2 k € | +428% | 24,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +0.2% | 2,6 M € | -0.5% | 2,6 M € | +0.6% | 2,6 M € | +1.3% | 2,6 M € | +2.7% | 2,5 M € | -0.8% | 2,5 M € | +2.4% | 2,5 M € | +2.3% | 2,4 M € | -6.3% | 2,6 M € | -0.5% | 2,6 M € | -0.4% | 2,6 M € | +9.1% | 2,4 M € | -7.5% | 2,6 M € | +0.3% | 2,6 M € | +1.9% | 2,5 M € | +0.5% | 2,5 M € | +2.4% | 2,4 M € | +4.2% | 2,3 M € | +4.4% | 2,2 M € |
| Total assets | 4,7 M € | -0.5% | 4,7 M € | -0.9% | 4,7 M € | +2.7% | 4,6 M € | -1.8% | 4,7 M € | +0.3% | 4,7 M € | +2.2% | 4,6 M € | +6.4% | 4,3 M € | -0.6% | 4,3 M € | +39.9% | 3,1 M € | +0.5% | 3,1 M € | -0.4% | 3,1 M € | +0.6% | 3,1 M € | +10.0% | 2,8 M € | -0.9% | 2,8 M € | +2.0% | 2,8 M € | +1.4% | 2,7 M € | +3.8% | 2,6 M € | +5.8% | 2,5 M € | +5.3% | 2,4 M € |
| Cash | 136,5 k € | -3.6% | 141,6 k € | -32.1% | 208,4 k € | +67.2% | 124,6 k € | -40.4% | 209,3 k € | +1.5% | 206,2 k € | +47.0% | 140,3 k € | -19.3% | 173,9 k € | +3.4% | 168,2 k € | +20.2% | 139,9 k € | +110% | 66,6 k € | -22.5% | 85,9 k € | -77.4% | 380,9 k € | +134% | 162,8 k € | +1.6% | 160,3 k € | +146% | 65,3 k € | -68.6% | 207,8 k € | +8818% | 2,3 k € | -93.5% | 36,1 k € | +25.5% | 28,7 k € |
| Debts | 1,9 M € | -3.0% | 2 M € | -0.5% | 2 M € | +6.2% | 1,9 M € | -6.1% | 2 M € | -1.5% | 2 M € | +6.0% | 1,9 M € | +12.1% | 1,7 M € | -3.1% | 1,8 M € | +375% | 370,2 k € | +9.3% | 338,7 k € | -5.7% | 359,4 k € | -34.1% | 545 k € | +441% | 100,7 k € | -22.5% | 129,9 k € | -8.0% | 141,3 k € | +28.0% | 110,4 k € | +10.0% | 100,3 k € | +92.3% | 52,2 k € | +18.3% | 44,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -62.5% | 0,8 ETP | 0.0% | 0,8 ETP | -20.0% | 1,0 ETP | +25.0% | 0,8 ETP | 0.0% | 0,8 ETP | -11.1% | 0,9 ETP | +12.5% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 26 ended
Active mandates
Evrard D'ARENBERG
ActiveBernard Paques
ActiveCharles Louis D'ARENBERG
ActiveDaniel CALLENS
ActiveThierry DE L'ESCAILLE
ActiveEnded mandates
Bernard Paques
EndedCharles Louis D'ARENBERG
EndedDaniel CALLENS
EndedThierry de l'Escaille
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/04/2026 | 19/05/2025 | 03/05/2024 | 01/06/2023 | 13/06/2022 | 07/06/2021 |
| General meeting | 17/03/2026 | 18/03/2025 | 19/03/2024 | 21/03/2023 | 15/03/2022 | 16/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 17/03/2026 | 15/04/2026 | French | |
| Micro model | 31/12/2024 | 18/03/2025 | 19/05/2025 | French | |
| Micro model | 31/12/2023 | 19/03/2024 | 03/05/2024 | French | |
| Micro model | 31/12/2022 | 21/03/2023 | 01/06/2023 | French | |
| Micro model | 31/12/2021 | 15/03/2022 | 13/06/2022 | French | |
| Micro model | 31/12/2020 | 16/03/2021 | 07/06/2021 | French | |
| Micro model | 31/12/2019 | 17/03/2020 | 18/05/2020 | French | |
| Micro model | 31/12/2018 | 19/03/2019 | 12/07/2019 | French | |
| Micro model | 31/12/2017 | 20/03/2018 | 03/04/2018 | French | |
| Micro model | 31/12/2016 | 21/03/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 15/03/2016 | 22/06/2016 | French | |
| Abridged model | 31/12/2014 | 17/03/2015 | 12/05/2015 | French | |
| Abridged model | 31/12/2013 | 18/03/2014 | 27/03/2014 | French | |
| Abridged model | 31/12/2012 | 19/03/2013 | 30/04/2013 | French | |
| Abridged model | 31/12/2011 | 20/03/2012 | 24/04/2012 | French | |
| Abridged model | 31/12/2010 | 15/03/2011 | 14/04/2011 | French | |
| Abridged model | 31/12/2009 | 16/03/2010 | 17/03/2010 | French | |
| Abridged model | 31/12/2008 | 17/03/2009 | 21/04/2009 | French | |
| Abridged model | 31/12/2007 | 18/03/2008 | 17/04/2008 | French | |
| Abridged model | 31/12/2006 | 20/03/2007 | 10/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 26 ended
Active mandates
Evrard D'ARENBERG
ActiveBernard Paques
ActiveCharles Louis D'ARENBERG
ActiveDaniel CALLENS
ActiveThierry DE L'ESCAILLE
ActiveEnded mandates
Bernard Paques
EndedCharles Louis D'ARENBERG
EndedDaniel CALLENS
EndedThierry de l'Escaille
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/04/2026DEMISSIONS, NOMINATIONS
- Registered office28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
- Mandates24/07/2023DEMISSIONS, NOMINATIONS
- Mandates23/07/2020DEMISSIONS, NOMINATIONS
- Restructuring24/11/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates25/04/2017DEMISSIONS, NOMINATIONS
- Mandates10/06/2015DEMISSIONS, NOMINATIONS
- Mandates17/04/2014DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,5 k €↑
- 2024Annual accounts 2024-12,4 k €↓
- 2023Annual accounts 202316,7 k €↓
- 2022Annual accounts 202234,4 k €↓
- 2021Annual accounts 202168,4 k €↑
- 2020Annual accounts 2020-20,8 k €↓
- 2019Annual accounts 201959,1 k €↑
- 2018Annual accounts 201855,5 k €↑
- 2017Annual accounts 2017-161 k €↓
- 2016Annual accounts 201628,3 k €↓
- 2015Annual accounts 201542 k €↓
- 2014Annual accounts 2014130,1 k €↑
- 2013Annual accounts 2013114,2 k €↑
- 2012Annual accounts 201283,9 k €↓
- 2011Annual accounts 2011115,6 k €↑
- 2010Annual accounts 201095,6 k €↓
- 2009Annual accounts 2009156,3 k €↑
- 2008Annual accounts 2008129,2 k €↓
- 2007Annual accounts 2007129,2 k €↑
- 2006Annual accounts 200624,5 k €
- 04/07/2002IncorporationPublic limited company