ACTIVE

EAP Immo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,7 k €

-17.1% YoY

Gross margin

117 k €

-9.4% YoY

Equity

479,6 k €

+2.9% YoY

What does EAP Immo do?

EAP Immo is a Private limited company incorporated in 2002. Its main activity is: Passenger air transport. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.912.169

Incorporation

05/07/2002

Legal form

Private limited company

Registered office

Cour Lemaire 8
4651 Herve · WallonieSee on map

Contributed capital

72 782,62 €

Latest accounts

31/12/2025

Activities (NACE)

51140Passenger air transport· main 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft 46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft 68201Rental and operating of own or leased real estate+1

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	117 k €	-9.4%	129,2 k €	+9.7%	117,7 k €	+13.6%	103,6 k €	-1.2%	104,9 k €	-6.2%	111,8 k €	+3.2%	108,3 k €	+10.2%	98,3 k €	-16.6%	117,9 k €	-80.2%	594,5 k €	-21.1%	753,8 k €	-9.2%	829,8 k €	+22.1%	679,6 k €	-20.1%	850,1 k €	+5.6%	804,9 k €	+31.5%	612 k €	-3.5%	633,8 k €	-27.5%	874,2 k €	+1.8%	858,6 k €	+124%	383,3 k €
EBITDA	105,8 k €	-10.6%	118,3 k €	+15.5%	102,4 k €	+3.6%	98,9 k €	+3.5%	95,6 k €	-6.8%	102,6 k €	+3.5%	99,1 k €	+19.7%	82,8 k €	-24.7%	109,9 k €	-77.5%	488,4 k €	-22.1%	627 k €	-12.6%	717,8 k €	+23.3%	582,1 k €	-15.1%	685,5 k €	+12.0%	611,9 k €	+47.2%	415,7 k €	+6.0%	392,1 k €	-34.8%	601,7 k €	-2.3%	615,9 k €	+217%	194,5 k €
Operating result	31,7 k €	-19.8%	39,5 k €	+67.3%	23,6 k €	+21.3%	19,5 k €	+42.6%	13,7 k €	-21.1%	17,3 k €	+25.4%	13,8 k €	+653%	-2,5 k €	-110%	26 k €	-93.0%	372,4 k €	-25.4%	498,9 k €	-14.2%	581,1 k €	+30.5%	445,2 k €	-20.0%	556,2 k €	+18.2%	470,7 k €	+71.0%	275,2 k €	+0.9%	272,9 k €	-42.8%	477,2 k €	-7.2%	514,5 k €	+334%	118,5 k €
Net result	21,7 k €	-17.1%	26,2 k €	+80.0%	14,6 k €	+36.4%	10,7 k €	+177%	3,9 k €	-66.2%	11,4 k €	+40.8%	8,1 k €	+283%	2,1 k €	-91.0%	23,6 k €	-91.5%	276,9 k €	-14.4%	323,5 k €	-15.1%	381,2 k €	+15.2%	330,8 k €	-20.5%	416,1 k €	-0.3%	417,5 k €	+153%	164,7 k €	-21.8%	210,8 k €	-39.0%	345,7 k €	-6.6%	370,3 k €	+245%	107,3 k €
Balance sheet
Equity	479,6 k €	+2.9%	466,1 k €	+5.9%	440 k €	+3.4%	425,6 k €	+2.5%	415 k €	+0.9%	411,3 k €	-26.6%	560,6 k €	-20.2%	702,9 k €	-0.4%	705,4 k €	-35.8%	1,1 M €	-57.2%	2,6 M €	+14.2%	2,3 M €	+20.1%	1,9 M €	-17.4%	2,3 M €	+22.1%	1,9 M €	+6.6%	1,7 M €	+33.3%	1,3 M €	+7.0%	1,2 M €	+25.2%	976,1 k €	+61.1%	605,8 k €
Total assets	604,8 k €	-0.9%	610,3 k €	+0.5%	607,1 k €	-27.6%	838,6 k €	+1.4%	827,1 k €	-3.4%	856,5 k €	-14.3%	999,7 k €	+1.1%	989,1 k €	-12.6%	1,1 M €	+1.6%	1,1 M €	-61.0%	2,9 M €	+9.8%	2,6 M €	+3.8%	2,5 M €	-8.1%	2,7 M €	+15.0%	2,4 M €	-5.2%	2,5 M €	+12.9%	2,2 M €	+8.3%	2 M €	+9.6%	1,9 M €	+43.2%	1,3 M €
Cash	229,9 k €	+40.6%	163,5 k €	+89.7%	86,2 k €	-61.2%	222,3 k €	+55.4%	143 k €	+214%	45,5 k €	-66.8%	137 k €	+177%	49,5 k €	-57.5%	116,6 k €		–		1,1 M €	+25.1%	840,7 k €	+49.8%	561,1 k €	-9.6%	621 k €	+60.2%	387,6 k €	+65.0%	234,9 k €	-73.7%	891,5 k €	+27.5%	699,2 k €	+269%	189,5 k €	+1139%	15,3 k €
Debts	125,2 k €	-13.1%	144,2 k €	-13.7%	167,1 k €	-59.6%	413,1 k €	+0.2%	412 k €	-7.4%	445,1 k €	+1.7%	437,5 k €	+54.9%	282,5 k €	-33.7%	425,8 k €	+3015%	13,7 k €	-95.2%	283,3 k €	-18.6%	348 k €	-44.8%	629,9 k €	+37.7%	457,3 k €	-10.1%	508,4 k €	-22.8%	658,2 k €	-27.5%	908,2 k €	+10.2%	824 k €	-7.5%	890,4 k €	+27.6%	697,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	-33.3%	3,0 ETP	-11.8%	3,4 ETP	-12.8%	3,9 ETP	+11.4%	3,5 ETP	+16.7%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Alexandre SCHMITZ

Manager · since 18 mai 2012

Active

Pascal SCHMITZ

Manager · since 18 mai 2012

Active

Ended mandates

SCHMITZ EWALD

Manager · since 01 juillet 2004 · until 15 juin 2019

Ended

SCHMITZ EWALD

Manager · since 01 juillet 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Electrification & Connecting Systems● Active	0680.924.459

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	04/07/2025	01/07/2024	16/08/2023	17/08/2022	24/08/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	15/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	15/06/2023	16/08/2023	French	PDF
Micro model	31/12/2021	15/06/2022	17/08/2022	French	PDF
Micro model	31/12/2020	15/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	22/06/2018	French	PDF
Micro model	31/12/2016	19/05/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	01/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	19/05/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Alexandre SCHMITZ

Manager · since 18 mai 2012

Active

Pascal SCHMITZ

Manager · since 18 mai 2012

Active

Ended mandates

SCHMITZ EWALD

Manager · since 01 juillet 2004 · until 15 juin 2019

Ended

SCHMITZ EWALD

Manager · since 01 juillet 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/12/2017
CAPITAL, ACTIONS
PDF
Restructuring21/09/2017
DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/04/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares17/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares14/03/2013
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/06/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,7 k €↓
2024
Annual accounts 202426,2 k €↑
2023
Annual accounts 202314,6 k €↑
2022
Annual accounts 202210,7 k €↑
2021
Annual accounts 20213,9 k €↓
2020
Annual accounts 202011,4 k €↑
2019
Annual accounts 20198,1 k €↑
2018
Annual accounts 20182,1 k €↓
2017
Annual accounts 201723,6 k €↓
2017
Name changeEAP IMMO
2016
Annual accounts 2016276,9 k €↓
2015
Annual accounts 2015323,5 k €↓
2014
Annual accounts 2014381,2 k €↑
2013
Annual accounts 2013330,8 k €↓
2012
Annual accounts 2012416,1 k €↓
2011
Annual accounts 2011417,5 k €↑
2010
Annual accounts 2010164,7 k €↓
2009
Annual accounts 2009210,8 k €↓
2008
Annual accounts 2008345,7 k €↓
2007
Annual accounts 2007370,3 k €↑
2006
Annual accounts 2006107,3 k €
2006
Name changeELECTRIFICATION & CONNECTING SYSTEMS
05/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EAP Immo

Overview

What does EAP Immo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline