ACTIVE

FELIX PHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

201 €

-47.4% YoY

Gross margin

-350 €

+53.5% YoY

Equity

560,6 k €

+0.0% YoY

What does FELIX PHARMA do?

FELIX PHARMA is a Public limited company incorporated in 2002. Its registered office is in Frameries.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.939.091

Incorporation

09/07/2002

Legal form

Public limited company

Registered office

Rue Montavaux 155
7080 Frameries · WallonieSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-350 €	+53.5%	-753 €	-4.4%	-721 €	+74.1%	-2,8 k €	-264%	-764 €	-85.0%	-413 €	+45.2%	-754 €	-29.1%	-584 €	+14.7%	-685 €	+70.8%	-2,3 k €	-26.7%	-1,9 k €	-9.1%	-1,7 k €	-5.6%	-1,6 k €	+62.1%	-4,2 k €	-20.0%	-3,5 k €	+6.1%	-3,8 k €	+13.8%	-4,4 k €	+6.0%	-4,6 k €	+1.0%	-4,7 k €
EBITDA	-750 €	+0.4%	-753 €	-4.4%	-721 €	+74.1%	-2,8 k €	-264%	-764 €	-85.0%	-413 €	+45.2%	-754 €	-29.1%	-584 €	+14.7%	-685 €	+70.8%	-2,3 k €	-6.6%	-2,2 k €	+14.2%	-2,6 k €	-3.6%	-2,5 k €	+51.5%	-5,1 k €	-12.8%	-4,5 k €	+4.8%	-4,8 k €	+11.2%	-5,4 k €	+4.8%	-5,6 k €	-15.9%	-4,9 k €
Operating result	-750 €	+0.4%	-753 €	-4.4%	-721 €	+74.1%	-2,8 k €	-264%	-764 €	-85.0%	-413 €	+45.2%	-754 €	-29.1%	-584 €	+14.7%	-685 €	+70.8%	-2,3 k €	-6.6%	-2,2 k €	+14.2%	-2,6 k €	-3.6%	-2,5 k €	+51.5%	-5,1 k €	-12.8%	-4,5 k €	+4.8%	-4,8 k €	+11.2%	-5,4 k €	+18.5%	-6,6 k €	-13.3%	-5,8 k €
Net result	201 €	-47.4%	382 €	+144%	-861 €	+71.3%	-3 k €	-236%	-894 €	-65.6%	-540 €	+7.1%	-581 €	-118%	-267 €	-16.6%	-229 €	+89.8%	-2,2 k €	-535%	-352 €	-119%	1,9 k €	-46.8%	3,5 k €	-53.4%	7,5 k €	+334%	1,7 k €	-81.9%	9,6 k €	-55.3%	21,4 k €	+154%	8,5 k €	-10.2%	9,4 k €
Balance sheet
Equity	560,6 k €	+0.0%	560,4 k €	+0.1%	560 k €	-0.2%	560,9 k €	-0.5%	563,9 k €	-0.2%	564,8 k €	-0.1%	565,3 k €	-0.1%	565,9 k €	-0.0%	566,1 k €	-0.0%	566,4 k €	-0.4%	568,6 k €	-0.1%	569 k €	+0.3%	567,1 k €	+0.6%	563,6 k €	+1.4%	556,1 k €	+0.3%	554,4 k €	+1.8%	544,8 k €	+4.1%	523,3 k €	+1.6%	514,9 k €
Total assets	561 k €	+0.1%	560,4 k €	+0.1%	560 k €	-0.2%	560,9 k €	-0.5%	563,9 k €	-0.2%	564,8 k €	-0.1%	565,3 k €	-0.2%	566,2 k €	-2.1%	578,5 k €	+2.1%	566,6 k €	-0.3%	568,6 k €	-0.1%	569,2 k €	+0.2%	567,9 k €	-21.2%	720,3 k €	+1.2%	711,6 k €	+0.2%	709,9 k €	+1.4%	700,2 k €	+3.6%	675,8 k €	+1.3%	667,4 k €
Cash	170,4 k €	+0.5%	169,6 k €	-0.0%	169,6 k €	-0.5%	170,5 k €	-1.7%	173,5 k €	-0.5%	174,4 k €	-0.3%	174,9 k €	-0.5%	175,7 k €	-6.6%	188,1 k €	-61.4%	486,6 k €	-14.2%	567 k €		–		296 €	-95.5%	6,6 k €	-37.4%	10,5 k €	+334%	2,4 k €		–		25,8 k €	+57.1%	16,4 k €
Debts	400 €		–		–		–		–		–		–		272 €	-97.8%	12,3 k €	+4425%	272 €		–		272 €	-66.7%	817 €	-99.5%	156,7 k €	+0.8%	155,5 k €	0.0%	155,5 k €	+0.0%	155,5 k €	+1.9%	152,5 k €	0.0%	152,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

FINPHARMA

Director · since 18 mars 2022 · until 18 mars 2028

Represented by PHILIPPE BOULANGER

Active

GESTIPHARMA

Managing director · since 18 mars 2022 · until 18 mars 2028 · 0425.530.684

Represented by PIERRE-PASCAL HECQ

Active

Ended mandates

DANIEL DECAMPS

Mandate · since 01 juillet 2008 · until 30 juin 2014

Ended

DANIEL DECAMPS

Chairman of the board of directors · since 01 juillet 2008 · until 30 juin 2014

Ended

IMMOBILIERE SAINT GEORGES

Director · since 01 juillet 2008 · until 30 juin 2014 · 0435.700.442

Ended

JEAN MARIE DIDIER

Mandate · since 01 juillet 2008 · until 30 juin 2014

Ended

At this address

Other companies at this address

Company	CBE no.
ASSCOT● Active	0447.778.625
ATRIUM MANAGEMENT● Active	0478.169.913
BEPHAR● Active	0450.260.538
EVRAS● Active	0417.723.174
FARMIMMO● Active	0429.198.175
IMMOBILIERE DES QUATRE SEIGNEURIES● Active	0443.155.782
Immobilière Général Léman● Active	0403.358.761
IMMOBILIERE PRIMA● Active	0466.956.812
IMMOBILIERE SAINT GEORGES● Active	0435.700.442
Les Pharmacies Réunies● Active	0403.082.213
OBIPHAR● Active	0878.100.418
PHARMACIE ANDROMEDE● Active	0882.318.631
PHARMACIE CLAERHOUT● Active	0423.162.203
Pharmacie de la Chasse Royale● Active	0867.368.654
PHARMACIE DE LA PLACE DE GHLIN● Active	0842.900.009
PHARMACIE FAIDHERBE● Active	0479.179.208
Pharmacie Grenez - Seeuws● Active	0419.745.130
PHARMACIE RONDEAU● Active	0447.088.737
PHARMACIE SCHNEIDER - DEPOUHON● Active	0439.400.397
PHARMANET● Active	0426.485.640

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	30/06/2026	26/07/2025	23/07/2024	26/07/2023	15/11/2021	21/11/2020
General meeting	26/06/2026	30/06/2025	30/06/2024	30/06/2023	31/10/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	26/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	26/07/2023	French	PDF
Micro model	30/06/2021	31/10/2021	15/11/2021	French	PDF
Micro model	30/06/2020	31/10/2020	21/11/2020	French	PDF
Micro model	30/06/2019	31/10/2019	04/11/2019	French	PDF
Micro model	30/06/2018	31/10/2018	07/11/2018	French	PDF
Micro model	30/06/2017	09/11/2017	04/12/2017	French	PDF
Abridged model	30/06/2016	31/10/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	31/10/2015	03/03/2016	French	PDF
Abridged model	30/06/2014	31/10/2014	30/12/2014	French	PDF
Abridged model	30/06/2013	31/10/2013	29/11/2013	French	PDF
Abridged model	30/06/2012	31/10/2012	31/01/2013	French	PDF
Abridged model	30/06/2011	31/10/2011	12/01/2012	French	PDF
Abridged model	30/06/2010	31/10/2010	30/11/2010	French	PDF
Abridged model	30/06/2009	31/10/2009	21/12/2009	French	PDF
Abridged model	30/06/2008	31/10/2008	21/03/2009	French	PDF
Abridged model	30/06/2007	31/10/2007	15/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

FINPHARMA

Director · since 18 mars 2022 · until 18 mars 2028

Represented by PHILIPPE BOULANGER

Active

GESTIPHARMA

Managing director · since 18 mars 2022 · until 18 mars 2028 · 0425.530.684

Represented by PIERRE-PASCAL HECQ

Active

Ended mandates

DANIEL DECAMPS

Mandate · since 01 juillet 2008 · until 30 juin 2014

Ended

DANIEL DECAMPS

Chairman of the board of directors · since 01 juillet 2008 · until 30 juin 2014

Ended

IMMOBILIERE SAINT GEORGES

Director · since 01 juillet 2008 · until 30 juin 2014 · 0435.700.442

Ended

JEAN MARIE DIDIER

Mandate · since 01 juillet 2008 · until 30 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/02/2016
DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/02/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/07/2011
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Registered office04/08/2003
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025201 €↓
2024
Annual accounts 2024382 €↑
2023
Annual accounts 2023-861 €↑
2022
Annual accounts 2022-3 k €↓
2021
Annual accounts 2021-894 €↓
2020
Annual accounts 2020-540 €↑
2019
Annual accounts 2019-581 €↓
2018
Annual accounts 2018-267 €↓
2017
Annual accounts 2017-229 €↑
2016
Annual accounts 2016-2,2 k €↓
2015
Annual accounts 2015-352 €↓
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 20133,5 k €↓
2012
Annual accounts 20127,5 k €↑
2011
Annual accounts 20111,7 k €↓
2010
Annual accounts 20109,6 k €↓
2009
Annual accounts 200921,4 k €↑
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 20079,4 k €
09/07/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FELIX PHARMA

Overview

What does FELIX PHARMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline