NORMAL SITUATION

THIELEMANS SERVICES

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

101,4 k €

+1114.2% YoY

Gross margin

513 k €

-51.3% YoY

Equity

217,6 k €

+87.3% YoY

Workforce

16,0 ETP

-5.9% YoY

Company — Normal situation.

What does THIELEMANS SERVICES do?

THIELEMANS SERVICES is a company registered in Belgium. It employs on average 16,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.975.121

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

31/12/2022

Average workforce

16,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	513 k €	-51.3%	1,1 M €	+16.1%	907,7 k €	+21.1%	749,4 k €	+3.0%	727,8 k €	-0.8%	733,9 k €	+22.9%	597,4 k €	+0.2%	596 k €	+10.9%	537,6 k €	+7.6%	499,7 k €	+9.8%	455,1 k €	-13.1%	523,9 k €	+16.4%	450,1 k €	+34.5%	334,7 k €	+20.3%	278,1 k €	+15.6%	240,6 k €	+0.9%	238,5 k €
EBITDA	38,6 k €	-31.2%	56,2 k €	+20.7%	46,5 k €	+39.7%	33,3 k €	+114%	15,6 k €	-64.6%	43,9 k €	+7.4%	40,9 k €	-25.5%	54,9 k €	-23.9%	72,2 k €	+23.8%	58,3 k €	+22.3%	47,7 k €	-4.1%	49,7 k €	-13.2%	57,3 k €	+92.5%	29,7 k €	+33.4%	22,3 k €	+19.2%	18,7 k €	-0.1%	18,7 k €
Operating result	15,9 k €	+1.3%	15,7 k €	-36.6%	24,8 k €	+75.0%	14,2 k €	+405%	2,8 k €	-85.4%	19,2 k €	+13.1%	17 k €	-34.7%	26 k €	-10.0%	28,9 k €	+175%	10,5 k €	-6.0%	11,2 k €	-12.4%	12,7 k €	-49.0%	25 k €	+39.4%	17,9 k €	+68.0%	10,7 k €	+16.7%	9,2 k €	+5.6%	8,7 k €
Net result	101,4 k €	+1114%	8,4 k €	-38.8%	13,7 k €	+1141%	1,1 k €	+3.7%	1,1 k €	-84.0%	6,6 k €	+0.7%	6,6 k €	-44.2%	11,8 k €	-18.3%	14,4 k €	+1072%	1,2 k €	-36.0%	1,9 k €	-16.2%	2,3 k €	-80.8%	12 k €	+30.5%	9,2 k €	+87.9%	4,9 k €	+107%	2,4 k €	+25.0%	1,9 k €
Balance sheet
Equity	217,6 k €	+87.3%	116,1 k €	+7.8%	107,8 k €	+14.5%	94,1 k €	+1.2%	93 k €	+1.2%	92 k €	+7.8%	85,3 k €	+17.6%	72,6 k €	+19.4%	60,8 k €	+31.2%	46,3 k €	+2.7%	45,1 k €	+4.5%	43,2 k €	+5.6%	40,9 k €	+41.5%	28,9 k €	+46.6%	19,7 k €	+32.9%	14,8 k €	+18.9%	12,5 k €
Total assets	436,2 k €	+0.2%	435,4 k €	+11.0%	392,4 k €	+27.7%	307,3 k €	+0.2%	306,6 k €	+1.0%	303,6 k €	-11.8%	344,2 k €	+4.3%	329,9 k €	+24.8%	264,3 k €	-21.4%	336,2 k €	+1.7%	330,7 k €	+13.1%	292,5 k €	-19.8%	364,5 k €	+59.5%	228,6 k €	+1.7%	224,7 k €	+4.7%	214,5 k €	-0.9%	216,5 k €
Cash	11,4 k €	-76.3%	47,9 k €	+502%	8 k €	+139%	3,3 k €	-32.0%	4,9 k €	+1934%	240,7 €	-96.5%	6,9 k €	+15.8%	6 k €	-29.6%	8,5 k €	-55.8%	19,3 k €	-23.6%	25,2 k €	+179%	9 k €	+18.1%	7,6 k €	+297%	1,9 k €	-85.6%	13,4 k €	+395%	2,7 k €	-34.0%	4,1 k €
Debts	218,6 k €	-31.4%	318,8 k €	+12.2%	284,2 k €	+33.5%	212,9 k €	-0.3%	213,6 k €	+0.9%	211,6 k €	-18.2%	258,8 k €	+0.6%	257,4 k €	+26.4%	203,6 k €	-29.8%	289,9 k €	+1.5%	285,6 k €	+14.6%	249,3 k €	-23.0%	323,6 k €	+62.1%	199,7 k €	-2.6%	205 k €	+2.6%	199,7 k €	-2.1%	204,1 k €
Other
Workforce	16,0 ETP	-5.9%	17,0 ETP	+18.1%	14,4 ETP	+20.0%	12,0 ETP		–		–		–		10,6 ETP	+8.2%	9,8 ETP	+16.7%	8,4 ETP	+1.2%	8,3 ETP	-11.7%	9,4 ETP	+1.1%	9,3 ETP	+27.4%	7,3 ETP	+5.8%	6,9 ETP	+3.0%	6,7 ETP	+8.1%	6,2 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

KRISTOF VAN DOORSLAER

Director

Active

Ended mandates

KRISTOF VAN DOORSLAER

Manager

Ended

Annual accounts

Full financial information

	2022	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	31/12/2022	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2023	22/12/2022	26/01/2022	01/02/2021	21/01/2020	11/02/2019
General meeting	17/03/2023	09/12/2022	10/12/2021	11/12/2020	13/12/2019	14/12/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	17/03/2023	22/08/2023	Dutch	PDF
Abridged model	30/06/2022	09/12/2022	22/12/2022	Dutch	PDF
Abridged model	30/06/2021	10/12/2021	26/01/2022	Dutch	PDF
Abridged model	30/06/2020	11/12/2020	01/02/2021	Dutch	PDF
Micro model	30/06/2019	13/12/2019	21/01/2020	Dutch	PDF
Micro model	30/06/2018	14/12/2018	11/02/2019	Dutch	PDF
Micro model	30/06/2017	30/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	29/12/2014	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	10/01/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	25/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	06/01/2012	Dutch	PDF
Abridged model	30/06/2010	24/12/2010	17/01/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	29/12/2009	Dutch	PDF
Abridged model	30/06/2008	31/12/2008	06/01/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	18/01/2008	Dutch	PDF
Abridged model	30/06/2006	30/12/2006	08/01/2007	Dutch	PDF
Abridged model	30/06/2005	30/12/2005	20/01/2006	Dutch	PDF
Abridged model	30/06/2004	07/01/2005	26/01/2005	Dutch	PDF
Abridged model	30/06/2003	12/12/2003	11/10/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

KRISTOF VAN DOORSLAER

Director

Active

Ended mandates

KRISTOF VAN DOORSLAER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/02/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/12/2022
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/08/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022101,4 k €↑
2022
Annual accounts 20228,4 k €↓
2021
Annual accounts 202113,7 k €↑
2020
Annual accounts 20201,1 k €↑
2019
Annual accounts 20191,1 k €↓
2018
Annual accounts 20186,6 k €↑
2017
Annual accounts 20176,6 k €↓
2016
Annual accounts 201611,8 k €↓
2015
Annual accounts 201514,4 k €↑
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 20131,9 k €↓
2012
Annual accounts 20122,3 k €↓
2011
Annual accounts 201112 k €↑
2010
Annual accounts 20109,2 k €↑
2009
Annual accounts 20094,9 k €↑
2008
Annual accounts 20082,4 k €↑
2007
Annual accounts 20071,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THIELEMANS SERVICES

Overview

What does THIELEMANS SERVICES do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline