ACTIVE

VANDEN BROELE INVEST

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result1,8 M €+90,4 %over 1 year
Revenue1,3 M €+19,3 %over 1 year
Equity18,2 M €+10,8 %over 1 year
Workforce9,4 ETP+8,0 %over 1 year

Identity

Source · BCE/KBO

VANDEN BROELE INVEST is a Private limited company incorporated in 2002. Its main activity is: Activities of holding companies. Its registered office is in Brugge. It employs on average 9,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.999.172
Incorporation
16/07/2002
Legal form
Private limited company
Registered office
Doornstraat 233
8200 Brugge · FlandreSee on map
Contributed capital
4 657 205,00 €
Latest accounts
30/06/2025
Average workforce
9,4 ETP
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222019
Income statement
Revenue1,3 M €1,1 M €1,1 M €917,4 k €1,5 M €
EBITDA209,3 k €-12,6 k €91,4 k €146,4 k €465,6 k €
Operating result-10,4 k €-172,9 k €-40,8 k €62,2 k €376,8 k €
Net result1,8 M €929,3 k €1,9 M €2,5 M €32,2 k €
Balance sheet
Equity18,2 M €16,4 M €15,5 M €13,6 M €10,8 M €
Total assets26,2 M €24,9 M €24 M €26,7 M €20,6 M €
Cash566,7 k €975,8 k €695,5 k €3 M €358,3 k €
Debts7,9 M €8,4 M €8,3 M €12,9 M €9,7 M €
Other
Workforce9,4 ETP8,7 ETP8,6 ETP8,5 ETP8,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Tom Van den Broele

Director · since 12 juillet 2002

Active

Ended mandates

Tom Van Den Broele

Manager · since 16 juillet 2002

Ended
Tom Van den Broele

Manager

Ended

Other companies at this address

Doornstraat 233 8200 Brugge
CompanyCBE no.
slidingdoors● Active
0502.986.471

Full financial information

Source · NBB
202520242023202220212019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/01/202001/01/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202131/12/2019
Length of the financial year12 months12 months12 months12 months18 months12 months
Filing date29/01/202627/01/202530/01/202401/12/202213/12/202129/06/2020
General meeting31/12/202530/12/202431/12/202319/11/202220/11/202113/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202531/12/202529/01/2026DutchPDF
Full model30/06/202430/12/202427/01/2025DutchPDF
Full model30/06/202331/12/202330/01/2024DutchPDF
Full model30/06/202219/11/202201/12/2022DutchPDF
Full model30/06/202120/11/202113/12/2021DutchPDF
Full model31/12/201913/06/202029/06/2020DutchPDF
Full model31/12/201808/06/201910/07/2019DutchPDF
Full model31/12/201709/06/201806/07/2018DutchPDF
Full model31/12/201610/06/201725/07/2017DutchPDF
Full model31/12/201511/06/201625/08/2016DutchPDF
Full model31/12/201431/07/201531/08/2015DutchPDF
Full modelCorrection31/12/201302/08/201426/02/2015DutchPDF
Full model31/12/201302/08/201429/08/2014DutchPDF
Full model31/12/201208/06/201303/07/2013DutchPDF
Full model31/12/201130/06/201219/07/2012DutchPDF
Full model31/12/201011/06/201117/06/2011DutchPDF
Abridged model31/12/200912/06/201009/07/2010DutchPDF
Abridged model31/12/200813/06/200915/06/2009DutchPDF
Abridged model31/12/200714/06/200825/06/2008DutchPDF
Abridged model31/12/200609/06/200726/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Tom Van den Broele

Director · since 12 juillet 2002

Active

Ended mandates

Tom Van Den Broele

Manager · since 16 juillet 2002

Ended
Tom Van den Broele

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other10/04/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates02/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/01/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office05/11/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office03/09/2013
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares24/01/2011
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,8 M €↑
  2. 2024
    Annual accounts 2024929,3 k €↓
  3. 2023
    Annual accounts 20231,9 M €↓
  4. 2022
    Annual accounts 20222,5 M €↑
  5. 2019
    Annual accounts 201932,2 k €↓
  6. 2018
    Annual accounts 20182,5 M €↑
  7. 2017
    Annual accounts 2017221,2 k €↓
  8. 2016
    Annual accounts 2016907,7 k €↑
  9. 2015
    Annual accounts 201552,7 k €↓
  10. 2014
    Annual accounts 201476,2 k €↓
  11. 2013
    Annual accounts 201376,3 k €↓
  12. 2012
    Annual accounts 2012184,3 k €↓
  13. 2011
    Annual accounts 2011305,4 k €↑
  14. 2010
    Annual accounts 2010220,7 k €↑
  15. 2009
    Annual accounts 2009157,1 k €↑
  16. 2008
    Annual accounts 2008125,2 k €↓
  17. 2007
    Annual accounts 2007142,6 k €↓
  18. 2006
    Annual accounts 2006142,8 k €
  19. 16/07/2002
    IncorporationPrivate limited company