ACTIVE

HORS-PISTE

Financial year 2025 · Closed on 31/12/2025

Net result53,5 k €+14,4 %over 1 year
Gross margin83,9 k €+16,5 %over 1 year
Equity46,5 k €+69,5 %over 1 year

Identity

Source · BCE/KBO

HORS-PISTE is a Private limited company incorporated in 2002. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Mouscron.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.007.882
Incorporation
16/07/2002
Legal form
Private limited company
Registered office
Rue Alphonse Poullet(D) 35 box 1
7711 Mouscron · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin83,9 k €72,1 k €41,2 k €63,5 k €33,4 k €
EBITDA82,8 k €69,3 k €38,5 k €62,3 k €31,3 k €
Operating result77,6 k €66,5 k €36,3 k €60,1 k €25,1 k €
Net result53,5 k €46,8 k €22,6 k €43,5 k €17,7 k €
Balance sheet
Equity46,5 k €27,4 k €10,6 k €10,6 k €8,1 k €
Total assets66,5 k €39,9 k €48,6 k €53,4 k €27,1 k €
Cash48,7 k €17 k €37 k €45,2 k €–
Debts20 k €12,4 k €37,9 k €42,7 k €18,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Michel BAREAU

Manager · since 01 septembre 2002

Active

Other companies at this address

Rue Alphonse Poullet(D) 35 7711 Mouscron
CompanyCBE no.
C.A.R. LINXE● Active
0465.028.094
COSEFISC● Active
0543.936.903
GROUPE LEROUGE● Active
0883.909.827
1024.158.860

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202620/06/202528/06/202430/06/202331/08/202230/08/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202601/07/2026FrenchPDF
Micro model31/12/202402/06/202520/06/2025FrenchPDF
Micro model31/12/202303/06/202428/06/2024FrenchPDF
Micro model31/12/202205/06/202330/06/2023FrenchPDF
Micro model31/12/202106/06/202231/08/2022FrenchPDF
Micro model31/12/202007/06/202130/08/2021FrenchPDF
Micro model31/12/201901/06/202027/08/2020FrenchPDF
Micro model31/12/201803/06/201919/08/2019FrenchPDF
Micro model31/12/201704/06/201830/08/2018FrenchPDF
Micro model31/12/201605/06/201721/08/2017FrenchPDF
Abridged model31/12/201524/06/201631/08/2016FrenchPDF
Abridged model31/12/201401/06/201531/08/2015FrenchPDF
Abridged model31/12/201328/03/201430/09/2014FrenchPDF
Abridged model31/12/201203/06/201329/08/2013FrenchPDF
Abridged model31/12/201131/03/201231/08/2012FrenchPDF
Abridged model31/12/201031/03/201130/08/2011FrenchPDF
Abridged model31/12/200931/03/201031/08/2010FrenchPDF
Abridged model31/12/200831/03/200931/08/2009FrenchPDF
Abridged model31/12/200702/06/200829/08/2008FrenchPDF
Abridged model31/12/200604/06/200729/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Michel BAREAU

Manager · since 01 septembre 2002

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/01/2015
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,5 k €↑
  2. 2024
    Annual accounts 202446,8 k €↑
  3. 2023
    Annual accounts 202322,6 k €↓
  4. 2022
    Annual accounts 202243,5 k €↑
  5. 2021
    Annual accounts 202117,7 k €↑
  6. 2020
    Annual accounts 202016,8 k €↑
  7. 2019
    Annual accounts 2019-724,4 €↓
  8. 2018
    Annual accounts 2018577,3 €↓
  9. 2017
    Annual accounts 20174,9 k €↓
  10. 2016
    Annual accounts 20165,1 k €↑
  11. 2015
    Annual accounts 2015-3,9 k €↓
  12. 2014
    Annual accounts 20141,7 k €↑
  13. 2013
    Annual accounts 2013-4,7 k €↓
  14. 2012
    Annual accounts 2012-3,2 k €↓
  15. 2011
    Annual accounts 201114,5 k €↑
  16. 2010
    Annual accounts 20107,9 k €↑
  17. 2009
    Annual accounts 2009-4,7 k €↑
  18. 2008
    Annual accounts 2008-6,1 k €↑
  19. 2007
    Annual accounts 2007-10,1 k €↓
  20. 2006
    Annual accounts 2006-1,2 k €
  21. 16/07/2002
    IncorporationPrivate limited company