BORINVEST
0478.038.863 · rovalta.com · 24/09/2026
ACTIVE
BORINVEST
Financial year 2022 · Closed on 30/06/2022
Net result
209,5 k €
+865,1 %over 1 yearGross margin
248,5 k €
+7 516,5 %over 1 yearEquity
-108,7 k €
+65,8 %over 1 yearOverview
Identity
Source · BCE/KBOBORINVEST is a Private company with limited liability incorporated in 2002. Its main activity is: Buying and selling of own real estate. Its registered office is in Grez-Doiceau.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.038.863
- Incorporation
- 19/07/2002
- Legal form
- Private company with limited liability
- Registered office
- Chée de la Libération 58/1
1390 Grez-Doiceau · WallonieSee on map - Contributed capital
- 61 200,00 €
- Latest accounts
- 30/06/2022
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 248,5 k € | +7516% | -3,4 k € | +41.8% | -5,8 k € | +38.2% | -9,3 k € | -55.0% | -6 k € |
| EBITDA | 231,9 k € | +1747% | -14,1 k € | +11.9% | -16 k € | -48.8% | -10,7 k € | -30.6% | -8,2 k € |
| Operating result | 228,8 k € | +1510% | -16,2 k € | +33.2% | -24,3 k € | -23.6% | -19,6 k € | -11.3% | -17,6 k € |
| Net result | 209,5 k € | +865% | -27,4 k € | +39.1% | -44,9 k € | -116% | -20,8 k € | +7.9% | -22,6 k € |
| Balance sheet | |||||||||
| Equity | -108,7 k € | +65.8% | -318,2 k € | -9.4% | -290,8 k € | -18.3% | -245,9 k € | -9.2% | -225,1 k € |
| Total assets | 921,9 k € | -14.3% | 1,1 M € | +2.5% | 1 M € | +0.1% | 1 M € | -0.9% | 1,1 M € |
| Cash | 26,1 k € | +55534% | 47 € | -84.9% | 311 € | +1537% | 19 € | -93.2% | 281 € |
| Debts | 1 M € | -26.0% | 1,4 M € | +4.0% | 1,3 M € | +3.6% | 1,3 M € | +0.9% | 1,3 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20221 active · 2 ended
Active mandates
OLIVIER BORIN
ActiveEnded mandates
olivier BORIN
EndedOlivier Borin
EndedOther companies at this address
Chée de la Libération 58/1 1390 Grez-Doiceau| Company | CBE no. |
|---|---|
Codor invest● Active | 0453.277.535 |
GLOBUL ARCHITECTE● Active | 0654.797.312 |
HENDERIKS Th.● Active | 0472.423.652 |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/09/2026 | 10/11/2022 | 10/11/2022 | 25/06/2020 | 31/07/2019 | 01/02/2018 |
| General meeting | 16/12/2022 | 22/12/2021 | 16/12/2020 | 11/11/2019 | 08/01/2019 | 09/01/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 16/12/2022 | 02/09/2026 | French | |
| Abridged model | 30/06/2021 | 22/12/2021 | 10/11/2022 | French | |
| Abridged model | 30/06/2020 | 16/12/2020 | 10/11/2022 | French | |
| Abridged model | 30/06/2019 | 11/11/2019 | 25/06/2020 | French | |
| Abridged model | 30/06/2018 | 08/01/2019 | 31/07/2019 | French | |
| Abridged model | 30/06/2017 | 09/01/2018 | 01/02/2018 | French | |
| Abridged model | 30/06/2016 | 23/01/2017 | 09/02/2017 | French | |
| Abridged model | 30/06/2015 | 29/01/2016 | 01/03/2016 | French | |
| Abridged model | 30/06/2014 | 27/03/2015 | 30/03/2015 | French | |
| Abridged model | 30/06/2013 | 02/12/2014 | 19/02/2015 | French | |
| Abridged model | 30/06/2012 | 07/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 30/06/2011 | 07/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 30/06/2010 | 07/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 30/06/2009 | 07/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 30/06/2008 | 07/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 30/06/2007 | 23/12/2007 | 10/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 30/12/2006 | 03/01/2008 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20221 active · 2 ended
Active mandates
OLIVIER BORIN
ActiveEnded mandates
olivier BORIN
EndedOlivier Borin
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office30/10/2014MAATSCHAPPELIJKE ZETEL
- Registered office11/09/2012MAATSCHAPPELIJKE ZETEL
- Registered office10/08/2011MAATSCHAPPELIJKE ZETEL
- Registered office17/01/2008MAATSCHAPPELIJKE ZETEL
- Registered office11/08/2006MAATSCHAPPELIJKE ZETEL
- Registered office20/12/2005MAATSCHAPPELIJKE ZETEL
- Registered office15/04/2005MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022209,5 k €↑
- 2021Annual accounts 2021-27,4 k €↑
- 2020Annual accounts 2020-44,9 k €↓
- 2019Annual accounts 2019-20,8 k €↑
- 2018Annual accounts 2018-22,6 k €↑
- 2017Annual accounts 2017-130,9 k €↓
- 2016Annual accounts 20162,9 k €↑
- 2015Annual accounts 2015-6,3 k €↑
- 2014Annual accounts 2014-33,3 k €↑
- 2013Annual accounts 2013-51 k €↓
- 2012Annual accounts 2012-9,4 k €↑
- 2011Annual accounts 2011-12,9 k €↑
- 2010Annual accounts 2010-16,8 k €↓
- 2009Annual accounts 20098,1 k €↓
- 2008Annual accounts 200834,1 k €↑
- 2007Annual accounts 2007-1,6 k €↑
- 2006Annual accounts 2006-33,5 k €
- 19/07/2002IncorporationPrivate company with limited liability