ROYAL NAVY I
0478.118.146 · rovalta.com · 25/09/2026
NORMAL SITUATION
ROYAL NAVY I
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result468,1 k €-44,4 %over 1 year
Gross margin-281 k €-89,3 %over 1 year
Equity1,2 M €+61,4 %over 1 year
Overview
Identity
Source · BCE/KBOROYAL NAVY I is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.118.146
- Legal form
- Public limited company
- Contributed capital
- 300 000,00 €
- Latest accounts
- 31/12/2022
Joint committees (1)
- 321
Signals
ProfitableGood liquidity
Financials
Source · NBB, 19 filingsTrend over 12 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -281 k € | -89.3% | -148,5 k € | -99.8% | -74,3 k € | -106% | 1,3 M € | +5030% | 26,1 k € |
| EBITDA | -292,6 k € | -95.8% | -149,5 k € | -98.4% | -75,3 k € | -122% | 339,3 k € | +1201% | 26,1 k € |
| Operating result | 707,4 k € | +573% | -149,5 k € | -98.4% | -75,3 k € | -122% | 339,3 k € | +1201% | 26,1 k € |
| Net result | 468,1 k € | -44.4% | 841,9 k € | +862% | -110,5 k € | -159% | 188,5 k € | +1327% | 13,2 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +61.4% | 762,1 k € | +1056% | -79,7 k € | -359% | 30,8 k € | +119% | -157,8 k € |
| Total assets | 4,9 M € | -4.9% | 5,2 M € | +31.6% | 3,9 M € | -11.3% | 4,4 M € | -11.6% | 5 M € |
| Cash | 1,1 k € | -99.7% | 396,2 k € | +334% | 91,3 k € | +280% | 24 k € | +238% | 7,1 k € |
| Debts | 3,7 M € | +8.1% | 3,4 M € | +13.2% | 3 M € | -11.4% | 3,4 M € | -34.2% | 5,2 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 30/08/2022 | 26/07/2021 | 28/05/2020 | 23/05/2019 | 04/12/2018 |
| General meeting | 31/08/2023 | 26/08/2022 | 19/05/2021 | 20/05/2020 | 15/05/2019 | 28/09/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 31/08/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 26/08/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 19/05/2021 | 26/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 20/05/2020 | 28/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/05/2019 | 23/05/2019 | Dutch | |
| Full model | 31/12/2017 | 28/09/2018 | 04/12/2018 | Dutch | |
| Full model | 31/12/2016 | 05/10/2017 | 09/10/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 19/07/2016 | Dutch | |
| Full model | 31/12/2014 | 31/08/2015 | 14/09/2015 | Dutch | |
| Full model | 31/12/2013 | 14/05/2014 | 07/08/2014 | Dutch | |
| Full model | 31/12/2012 | 15/05/2013 | 09/07/2013 | Dutch | |
| Full model | 31/12/2011 | 25/07/2012 | 07/08/2012 | Dutch | |
| Full model | 31/12/2010 | 27/07/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/05/2009 | 10/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/05/2008 | 31/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/07/2007 | 31/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 21/07/2006 | 31/10/2006 | Dutch | |
| Abridged model | 31/12/2004 | 21/07/2005 | 25/08/2005 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2022Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/09/2023ONTSLAGEN - BENOEMINGEN
- Dissolution29/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office18/10/2022MAATSCHAPPELIJKE ZETEL
- Mandates15/09/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates04/04/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates25/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/09/2021ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022468,1 k €↓
- 2021Annual accounts 2021841,9 k €↑
- 2020Annual accounts 2020-110,5 k €↓
- 2019Annual accounts 2019188,5 k €↑
- 2018Annual accounts 201813,2 k €↑
- 2017Annual accounts 2017
- 2011Annual accounts 2011-33,5 k €↑
- 2010Annual accounts 2010-377 k €↓
- 2009Annual accounts 2009120,4 k €↑
- 2008Annual accounts 2008-96,2 k €↑
- 2007Annual accounts 2007-145,6 k €↓
- 2006Annual accounts 2006-91,6 k €