ACTIVE

THILL MEDICA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result154,2 k €+15,5 %over 1 year
Gross margin363,4 k €+12,6 %over 1 year
Equity1,3 M €+2,8 %over 1 year

Identity

Source · BCE/KBO

THILL MEDICA is a Private limited company incorporated in 2002. Its main activity is: General medical practice activities. Its registered office is in Celles (lez-Tournai).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.124.480
Incorporation
05/08/2002
Legal form
Private limited company
Registered office
Rue du Château (MOL) 5
7760 Celles (lez-Tournai) · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin363,4 k €322,9 k €298 k €284,2 k €297,3 k €
EBITDA354,5 k €315,4 k €291 k €277,6 k €290,5 k €
Operating result263 k €226,1 k €201,4 k €192,7 k €201,4 k €
Net result154,2 k €133,4 k €120,2 k €115,2 k €119,6 k €
Balance sheet
Equity1,3 M €1,2 M €1,2 M €1,1 M €981,3 k €
Total assets2,2 M €2,1 M €2 M €2 M €1,9 M €
Cash315,9 k €209,4 k €129,9 k €159,4 k €101,7 k €
Debts892,1 k €871,9 k €849,4 k €901,5 k €898,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Emmanuel Robert M Thill

Director · since 01 août 2002

Active

Ended mandates

Emmanuel Robert M Thill

Manager · since 05 août 2002

Ended
Emmanuel Thill

Manager · since 05 août 2002

Ended
Emmanuel Robert M Thill

Manager · since 01 août 2002

Ended
Emmanuel Thill

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202516/07/202413/09/202313/07/202216/07/202110/07/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202517/07/2025FrenchPDF
Micro model31/12/202321/06/202416/07/2024FrenchPDF
Micro model31/12/202216/06/202313/09/2023FrenchPDF
Micro model31/12/202117/06/202213/07/2022FrenchPDF
Micro model31/12/202018/06/202116/07/2021FrenchPDF
Micro model31/12/201919/06/202010/07/2020FrenchPDF
Micro model31/12/201821/06/201919/07/2019FrenchPDF
Micro model31/12/201715/06/201805/07/2018FrenchPDF
Micro model31/12/201616/06/201712/07/2017FrenchPDF
Abridged model31/12/201517/06/201612/07/2016FrenchPDF
Abridged model31/12/201429/07/201504/08/2015FrenchPDF
Abridged model31/12/201320/06/201408/07/2014FrenchPDF
Abridged model31/12/201221/06/201318/07/2013FrenchPDF
Abridged model31/12/201115/06/201206/07/2012FrenchPDF
Abridged model31/12/201017/06/201111/07/2011FrenchPDF
Abridged model31/12/200918/06/201013/07/2010FrenchPDF
Abridged model31/12/200819/06/200903/07/2009FrenchPDF
Abridged model31/12/200720/06/200825/06/2008FrenchPDF
Abridged model31/12/200615/06/200704/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Emmanuel Robert M Thill

Director · since 01 août 2002

Active

Ended mandates

Emmanuel Robert M Thill

Manager · since 05 août 2002

Ended
Emmanuel Thill

Manager · since 05 août 2002

Ended
Emmanuel Robert M Thill

Manager · since 01 août 2002

Ended
Emmanuel Thill

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/10/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other15/01/2010
    OBJET
    PDF
  • Registered office20/02/2008
    SIEGE SOCIAL
    PDF
  • Capital / shares01/04/2004
    DIVERS - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024154,2 k €↑
  2. 2023
    Annual accounts 2023133,4 k €↑
  3. 2022
    Annual accounts 2022120,2 k €↑
  4. 2021
    Annual accounts 2021115,2 k €↓
  5. 2020
    Annual accounts 2020119,6 k €↑
  6. 2019
    Annual accounts 2019118,3 k €↑
  7. 2018
    Annual accounts 201877,7 k €↑
  8. 2017
    Annual accounts 201713,7 k €↓
  9. 2016
    Annual accounts 201681,4 k €↓
  10. 2015
    Annual accounts 2015102,1 k €↑
  11. 2014
    Annual accounts 201492,4 k €↑
  12. 2013
    Annual accounts 201387 k €↓
  13. 2012
    Annual accounts 201293 k €↑
  14. 2011
    Annual accounts 201169,2 k €↓
  15. 2010
    Annual accounts 201082 k €↑
  16. 2009
    Annual accounts 200927,2 k €↓
  17. 2008
    Annual accounts 2008120 k €↑
  18. 2007
    Annual accounts 200759,2 k €↑
  19. 2006
    Annual accounts 200646,4 k €
  20. 05/08/2002
    IncorporationPrivate limited company