ACTIVE

ETRAC WALLONIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-68,1 k €-127,6 %over 1 year

Gross margin1,1 M €-36,9 %over 1 year

Equity2,7 M €-2,4 %over 1 year

Workforce14,3 ETP-24,3 %over 1 year

Identity

Source · BCE/KBO

ETRAC WALLONIE is a Public limited company incorporated in 2002. Its registered office is in Zottegem. It employs on average 14,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0478.140.912
Incorporation: 07/08/2002
Legal form: Public limited company
Registered office: Vandendriesschestraat 25
9620 Zottegem · FlandreSee on map
Contributed capital: 65 000,00 €
Latest accounts: 31/12/2025
Average workforce: 14,3 ETP

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	-36.9%	1,8 M €	+14.8%	1,6 M €	-18.2%	1,9 M €	-24.0%	2,5 M €
EBITDA	95 k €	-81.4%	511,4 k €	+67.3%	305,7 k €	-43.7%	542,6 k €	-51.8%	1,1 M €
Operating result	-110,5 k €	-137%	300,7 k €	+182%	106,6 k €	-61.0%	273,2 k €	-62.6%	731,3 k €
Net result	-68,1 k €	-128%	246,8 k €	+184%	86,9 k €	-58.8%	211,1 k €	-64.7%	598 k €
Balance sheet
Equity	2,7 M €	-2.4%	2,8 M €	+9.6%	2,6 M €	+3.5%	2,5 M €	+9.3%	2,3 M €
Total assets	2,9 M €	-6.7%	3,1 M €	-3.1%	3,2 M €	-7.6%	3,5 M €	-1.0%	3,5 M €
Cash	153,2 k €	+99.3%	76,9 k €	-92.5%	1 M €	+36.1%	755,9 k €	+12.2%	673,9 k €
Debts	139,9 k €	-48.8%	273,4 k €	-55.3%	611,7 k €	-36.0%	955,5 k €	-19.7%	1,2 M €
Other
Workforce	14,3 ETP	-24.3%	18,9 ETP	-11.3%	21,3 ETP	-8.2%	23,2 ETP	-9.4%	25,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 24 ended

Active mandates

Frank Mesdagh

Director · since 21 décembre 2021 · until 20 juin 2027

Active

Isabelle Mesdagh

Director · since 21 décembre 2021 · until 20 juin 2027

Active

Ended mandates

Frank Mesdagh

Managing director · since 21 décembre 2021 · until 20 juin 2027

Ended

Frank Mesdagh

Managing director · since 21 décembre 2021 · until 30 juin 2027

Ended

Isabelle Mesdagh

Managing director · since 21 décembre 2021 · until 20 juin 2027

Ended

Isabelle Mesdagh

Managing director · since 21 décembre 2021 · until 30 juin 2027

Ended

Other companies at this address

Vandendriesschestraat 25 9620 Zottegem

Company	CBE no.
Eurofim (Europese Financiële en Immobiliënvennootschap)● Active	0400.216.357
MESDAGH-MESDAGH● Active	0721.486.988
MIXED TRANSPORT COMPANY● Active	0457.537.419
Mixers at your Service● Active	0628.502.392

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	23/06/2025	27/06/2024	28/06/2023	27/06/2022	25/06/2021
General meeting	20/06/2026	20/06/2025	20/06/2024	20/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	24/07/2015	French	PDF
Abridged model	30/04/2014	30/06/2014	09/09/2014	French	PDF
Abridged model	30/04/2013	01/07/2013	26/09/2013	French	PDF
Abridged model	30/04/2012	30/06/2012	09/11/2012	French	PDF
Abridged model	30/04/2011	30/06/2011	16/09/2011	French	PDF
Abridged model	30/04/2010	30/06/2010	22/09/2010	French	PDF
Abridged model	30/04/2009	30/06/2009	28/09/2009	French	PDF
Abridged model	30/04/2008	30/06/2008	25/09/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	05/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 24 ended

Active mandates

Frank Mesdagh

Director · since 21 décembre 2021 · until 20 juin 2027

Active

Isabelle Mesdagh

Director · since 21 décembre 2021 · until 20 juin 2027

Active

Ended mandates

Frank Mesdagh

Managing director · since 21 décembre 2021 · until 20 juin 2027

Ended

Frank Mesdagh

Managing director · since 21 décembre 2021 · until 30 juin 2027

Ended

Isabelle Mesdagh

Managing director · since 21 décembre 2021 · until 20 juin 2027

Ended

Isabelle Mesdagh

Managing director · since 21 décembre 2021 · until 30 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other23/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office24/01/2023
SIEGE SOCIAL
PDF
Mandates20/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office19/09/2017
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other22/01/2015
ANNEE COMPTABLE
PDF
Mandates11/07/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2012
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-68,1 k €↓
2024
Annual accounts 2024246,8 k €↑
2023
Annual accounts 202386,9 k €↓
2022
Annual accounts 2022211,1 k €↓
2021
Annual accounts 2021598 k €↑
2020
Annual accounts 2020535 k €↑
2019
Annual accounts 2019266,4 k €↑
2018
Annual accounts 2018199 k €↑
2017
Annual accounts 2017120,1 k €↓
2016
Annual accounts 2016144,4 k €↑
2015
Annual accounts 201587,5 k €↑
2014
Annual accounts 201457 k €↓
2014
Annual accounts 201491,2 k €↓
2013
Annual accounts 2013131,2 k €↓
2012
Annual accounts 2012141 k €↑
2011
Annual accounts 20116,1 k €↓
2010
Annual accounts 2010347 k €↑
2009
Annual accounts 2009154,1 k €↑
2008
Annual accounts 200842,7 k €↓
2006
Annual accounts 200685,9 k €
07/08/2002
IncorporationPublic limited company

ETRAC WALLONIE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline