ACTIVE

RECOMAT

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

2,4 M €

+221.6% YoY

Gross margin

5,8 M €

+59.6% YoY

Equity

8,2 M €

+39.7% YoY

Workforce

9,4 ETP

+44.6% YoY

What does RECOMAT do?

RECOMAT is a Cooperative society incorporated in 2002. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Brugelette. It employs on average 9,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.176.742

Incorporation

27/08/2002

Legal form

Cooperative society

Registered office

Rue Notre-Dame(CC) 15
7940 Brugelette · WallonieSee on map

Contributed capital

274 141,20 €

Latest accounts

31/03/2025

Average workforce

9,4 ETP

Activities (NACE)

01110Growing of cereals (except rice), leguminous crops and oil seeds· main 01110Growing of cereals (except rice), leguminous crops and oil seeds 01110Growing of cereals (except rice), leguminous crops and oil seeds 01610Support activities for crop production 01610Support activities for crop production

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	5,8 M €	+59.6%	3,6 M €	-8.0%	3,9 M €	+104%	1,9 M €	+14.1%	1,7 M €	-10.1%	1,9 M €	+7.2%	1,8 M €	+4.6%	1,7 M €	+42.0%	1,2 M €	+21.2%	976,2 k €	+3.2%	946,1 k €	+19.4%	792,6 k €	-5.4%	838 k €	+30.7%	641,3 k €	+10.3%	581,5 k €	+46.1%	398 k €	-6.5%	425,8 k €	+33.4%	319,2 k €
EBITDA	5,4 M €	+60.3%	3,4 M €	-6.3%	3,6 M €	+106%	1,8 M €	+21.4%	1,4 M €	-16.3%	1,7 M €	+4.5%	1,6 M €	+4.9%	1,6 M €	+38.3%	1,1 M €	+19.0%	955,2 k €	+1.1%	945,1 k €	+19.4%	791,5 k €	+0.4%	787,9 k €	+23.6%	637,7 k €	+14.2%	558,5 k €	+45.6%	383,6 k €	-8.5%	419 k €	+31.6%	318,3 k €
Operating result	3,6 M €	+250%	1 M €	-51.4%	2,1 M €	+990%	195,2 k €	+385%	-68,4 k €	-125%	272,4 k €	-8.1%	296,4 k €	-17.3%	358,5 k €	+229%	108,9 k €	-2.1%	111,3 k €	-22.6%	143,7 k €	+19.9%	119,9 k €	-19.5%	148,9 k €	+18.8%	125,4 k €	+14.0%	110 k €	+131%	47,5 k €	-34.4%	72,4 k €	+17.1%	61,8 k €
Net result	2,4 M €	+222%	744,8 k €	-60.8%	1,9 M €	+749%	223,8 k €	+2921%	-7,9 k €	-102%	351,4 k €	-9.8%	389,7 k €	-1.3%	394,7 k €	+136%	167,6 k €	+68.2%	99,6 k €	-25.9%	134,5 k €	-3.8%	139,8 k €	-21.8%	178,8 k €	+56.3%	114,4 k €	+139%	47,9 k €	-2.3%	49,1 k €	-32.8%	72,9 k €	+356%	16 k €
Balance sheet
Equity	8,2 M €	+39.7%	5,9 M €	+16.9%	5 M €	+63.7%	3,1 M €	+4.4%	2,9 M €	-4.0%	3,1 M €	+12.6%	2,7 M €	+8.6%	2,5 M €	+20.3%	2,1 M €	+18.7%	1,8 M €	+0.9%	1,7 M €	+17.2%	1,5 M €	+19.7%	1,2 M €	+28.2%	964,7 k €	+39.6%	691,1 k €	+3.2%	669,4 k €	+3.5%	646,5 k €	+74.5%	370,6 k €
Total assets	18,7 M €	+12.5%	16,6 M €	+15.2%	14,4 M €	+54.1%	9,3 M €	-3.9%	9,7 M €	+1.1%	9,6 M €	-0.5%	9,7 M €	-1.1%	9,8 M €	+14.0%	8,6 M €	+27.2%	6,7 M €	+5.9%	6,4 M €	+17.5%	5,4 M €	-5.3%	5,7 M €	+40.8%	4,1 M €	+1.9%	4 M €	+34.4%	3 M €	+36.2%	2,2 M €	+16.7%	1,9 M €
Cash	1,1 M €	-25.5%	1,5 M €	+101%	749,6 k €	+77.7%	421,7 k €	+3183%	12,8 k €	-92.1%	162,2 k €	+47.5%	110 k €	+1322%	7,7 k €	-92.9%	109,1 k €	-16.8%	131,1 k €	-11.4%	148 k €	+628%	20,3 k €	+69.1%	12 k €	+392%	2,4 k €	-94.3%	42,8 k €	+14.6%	37,4 k €	+666%	4,9 k €	-91.4%	56,8 k €
Debts	10,5 M €	-2.4%	10,7 M €	+14.7%	9,3 M €	+49.4%	6,3 M €	-7.5%	6,8 M €	+3.5%	6,5 M €	-5.8%	6,9 M €	-4.4%	7,3 M €	+12.1%	6,5 M €	+30.2%	5 M €	+8.0%	4,6 M €	+17.5%	3,9 M €	-12.1%	4,5 M €	+44.3%	3,1 M €	-5.9%	3,3 M €	+43.3%	2,3 M €	+50.5%	1,5 M €	+2.4%	1,5 M €
Other
Workforce	9,4 ETP	+44.6%	6,5 ETP	+3.2%	6,3 ETP	+26.0%	5,0 ETP	-26.5%	6,8 ETP	+74.4%	3,9 ETP	+8.3%	3,6 ETP	+9.1%	3,3 ETP	+154%	1,3 ETP		–		–		–		–		0,1 ETP	-75.0%	0,4 ETP	0.0%	0,4 ETP	+33.3%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 5 ended

Active mandates

Grégoire DELPUTTE

Managing director · since 15 février 2025

Active

Vincent DELPUTTE

Managing director · since 15 février 2025

Active

Gaëtan DELPUTTE

Managing director · since 09 août 2002

Active

Ended mandates

Christian DELPUTTE

Managing director · since 09 août 2002

Ended

Etienne DELPUTTE

Managing director · since 09 août 2002

Ended

Christian DELPUTTE

Managing director

Ended

Etienne DELPUTTE

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
ASS. DELPUTTE GMA● Active	0839.274.880
DELPUTTE FRERES● Active	0455.141.321
LABRIQUE● Active	0441.334.360

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	21/10/2024	27/10/2023	01/09/2022	02/11/2021	24/07/2020
General meeting	18/08/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	18/08/2025	28/10/2025	French	PDF
Abridged model	31/03/2024	21/06/2024	21/10/2024	French	PDF
Abridged model	31/03/2023	16/06/2023	27/10/2023	French	PDF
Abridged modelCorrection	31/03/2022	17/06/2022	01/09/2022	French	PDF
Abridged model	31/03/2022	17/06/2022	14/08/2022	French	PDF
Abridged model	31/03/2021	18/06/2021	02/11/2021	French	PDF
Abridged model	31/03/2020	19/06/2020	24/07/2020	French	PDF
Abridged model	31/03/2019	21/06/2019	21/06/2019	French	PDF
Abridged model	31/03/2018	15/06/2018	01/08/2018	French	PDF
Abridged model	31/03/2017	16/06/2017	25/07/2017	French	PDF
Abridged model	31/03/2016	17/06/2016	03/08/2016	French	PDF
Abridged model	31/03/2015	19/06/2015	07/09/2015	French	PDF
Abridged model	31/03/2014	20/06/2014	04/08/2014	French	PDF
Abridged model	31/03/2013	21/06/2013	25/06/2013	French	PDF
Abridged model	31/03/2012	15/06/2012	31/07/2012	French	PDF
Abridged model	31/03/2011	17/06/2011	05/07/2011	French	PDF
Abridged model	31/03/2010	18/06/2010	23/09/2010	French	PDF
Abridged model	31/03/2009	19/06/2009	23/09/2009	French	PDF
Abridged model	31/03/2008	20/06/2008	20/06/2008	French	PDF
Abridged model	31/03/2007	15/06/2007	13/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 5 ended

Active mandates

Grégoire DELPUTTE

Managing director · since 15 février 2025

Active

Vincent DELPUTTE

Managing director · since 15 février 2025

Active

Gaëtan DELPUTTE

Managing director · since 09 août 2002

Active

Ended mandates

Christian DELPUTTE

Managing director · since 09 août 2002

Ended

Etienne DELPUTTE

Managing director · since 09 août 2002

Ended

Christian DELPUTTE

Managing director

Ended

Etienne DELPUTTE

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other24/01/2018
OBJET
PDF
Other06/09/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office11/01/2007
MODIFICATION DE L'OBJET SOCIAL. TRANSFERT DU SIEGE SOCIAL.
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,4 M €↑
2024
Annual accounts 2024744,8 k €↓
2023
Annual accounts 20231,9 M €↑
2022
Annual accounts 2022223,8 k €↑
2021
Annual accounts 2021-7,9 k €↓
2020
Annual accounts 2020351,4 k €↓
2019
Annual accounts 2019389,7 k €↓
2018
Annual accounts 2018394,7 k €↑
2017
Annual accounts 2017167,6 k €↑
2016
Annual accounts 201699,6 k €↓
2015
Annual accounts 2015134,5 k €↓
2014
Annual accounts 2014139,8 k €↓
2013
Annual accounts 2013178,8 k €↑
2012
Annual accounts 2012114,4 k €↑
2011
Annual accounts 201147,9 k €↓
2010
Annual accounts 201049,1 k €↓
2009
Annual accounts 200972,9 k €↑
2008
Annual accounts 200816 k €
27/08/2002
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RECOMAT

Overview

What does RECOMAT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline