ACTIVE

IMMO VRAY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,9 k €+425,7 %over 1 year
Gross margin66,1 k €+69,1 %over 1 year
Equity151,4 k €+3,3 %over 1 year

Identity

Source · BCE/KBO

IMMO VRAY is a Private limited company incorporated in 2002. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.193.766
Incorporation
22/08/2002
Legal form
Private limited company
Registered office
Rue Destrée 78
6001 Charleroi · WallonieSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin66,1 k €39,1 k €40,7 k €48,1 k €46,9 k €
EBITDA49,9 k €31,8 k €40,3 k €44,8 k €43,7 k €
Operating result20,3 k €10,8 k €31,2 k €31,8 k €30,7 k €
Net result4,9 k €-1,5 k €20,8 k €21,3 k €20,4 k €
Balance sheet
Equity151,4 k €146,5 k €148 k €137,2 k €126 k €
Total assets580 k €588 k €158,8 k €156,6 k €152,6 k €
Cash791,7 €871,9 €30,3 k €18,2 k €377,2 €
Debts428,1 k €441,1 k €10,9 k €19,4 k €26,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Daniel Vray
DirectorAdministrator - manager2018 accountsendedManager2007 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Marie Dodelinger
Director2020 accounts
MARIE DONDELINGER
Manager2007 accounts

Other companies at this address

Rue Destrée 78 6001 Charleroi
CompanyCBE no.
TRAIVRAY● Active
0452.837.966

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202526/08/202425/08/202325/08/202225/08/2021
General meeting18/05/202619/05/202520/05/202415/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202628/08/2026FrenchPDF
Micro model31/12/202419/05/202528/08/2025FrenchPDF
Micro model31/12/202320/05/202426/08/2024FrenchPDF
Micro model31/12/202215/05/202325/08/2023FrenchPDF
Micro model31/12/202116/05/202225/08/2022FrenchPDF
Micro model31/12/202017/05/202125/08/2021FrenchPDF
Micro model31/12/201922/06/202028/10/2020FrenchPDF
Micro model31/12/201820/05/201928/06/2019FrenchPDF
Micro model31/12/201721/05/201831/08/2018FrenchPDF
Micro model31/12/201615/05/201728/08/2017FrenchPDF
Abridged model31/12/201516/05/201612/08/2016FrenchPDF
Abridged model31/12/201418/05/201527/08/2015FrenchPDF
Abridged model31/12/201319/05/201428/08/2014FrenchPDF
Abridged model31/12/201220/05/201326/07/2013FrenchPDF
Abridged model31/12/201121/05/201227/08/2012FrenchPDF
Abridged model31/12/201016/05/201120/08/2011FrenchPDF
Abridged model31/12/200917/05/201013/08/2010FrenchPDF
Abridged model31/12/200818/05/200910/06/2009FrenchPDF
Abridged model31/12/200719/05/200815/08/2008FrenchPDF
Abridged model31/12/200621/05/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Daniel Vray
DirectorAdministrator - manager2018 accountsendedManager2007 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Marie Dodelinger
Director2020 accounts
MARIE DONDELINGER
Manager2007 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
DANIEL VRAY
Marie Dodelinger
MARIE DONDELINGER
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
IMMO VRAY
Rue Destrée 78, 6001 Marcinelle
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Destrée 78, 6001 MarcinelleCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00471531

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
IMMO VRAYCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00471531

Events

  1. 2025
    Annual accounts 20254,9 k €↑
  2. 2024
    Annual accounts 2024-1,5 k €↓
  3. 2023
    Annual accounts 202320,8 k €↓
  4. 2022
    Annual accounts 202221,3 k €↑
  5. 2021
    Annual accounts 202120,4 k €↑
  6. 2020
    Annual accounts 202019,9 k €↑
  7. 2019
    Annual accounts 201919,2 k €↑
  8. 2018
    Annual accounts 201813,7 k €↓
  9. 2017
    Annual accounts 201714,2 k €↑
  10. 2016
    Annual accounts 20165,2 k €↑
  11. 2015
    Annual accounts 2015-1,5 k €↓
  12. 2014
    Annual accounts 20143,2 k €↓
  13. 2013
    Annual accounts 20134,5 k €↑
  14. 2012
    Annual accounts 20123,8 k €↑
  15. 2011
    Annual accounts 2011-136,7 €↓
  16. 2010
    Annual accounts 2010-62,8 €↓
  17. 2009
    Annual accounts 2009584,5 €↑
  18. 2008
    Annual accounts 2008-564,1 €↓
  19. 2007
    Annual accounts 200745 €↓
  20. 2006
    Annual accounts 20061,7 k €
  21. 22/08/2002
    IncorporationPrivate limited company