ACTIVE

AXE - IMMO

Financial year 2025 · Closed on 30/09/2025

Net result84,7 k €+2,7 %over 1 year

Gross margin316,7 k €+2,0 %over 1 year

Equity473,1 k €+21,8 %over 1 year

Identity

Source · BCE/KBO

AXE - IMMO is a Private limited company incorporated in 2002. Its main activity is: Removal services. Its registered office is in Spa.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0478.201.882
Incorporation: 23/08/2002
Legal form: Private limited company
Registered office: Avenue Prof. Henrijean 44
4900 Spa · WallonieSee on map
Contributed capital: 20 460,00 €
Latest accounts: 30/09/2025

Activities (NACE)

49420Removal services· main 49420Removal services 74851Other professional, scientific and technical activities 82100Office administrative and support activities 82190Photocopying, document preparation and other specialised office support activities 74879Other professional, scientific and technical activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	316,7 k €	+2.0%	310,4 k €	-7.6%	335,9 k €	+55.6%	215,8 k €	-9.9%	239,6 k €
EBITDA	246,8 k €	-6.9%	265,3 k €	-10.3%	295,6 k €	+55.8%	189,7 k €	+8.0%	175,8 k €
Operating result	145,4 k €	+0.3%	145 k €	-16.9%	174,5 k €	+113%	81,8 k €	+6.9%	76,5 k €
Net result	84,7 k €	+2.7%	82,5 k €	-19.2%	102,2 k €	+164%	38,7 k €	+2.4%	37,8 k €
Balance sheet
Equity	473,1 k €	+21.8%	388,5 k €	+27.0%	306 k €	+50.1%	203,8 k €	+23.5%	165,1 k €
Total assets	1,3 M €	-0.2%	1,3 M €	-11.9%	1,5 M €	+2.1%	1,4 M €	-0.2%	1,4 M €
Cash	157,1 k €	-19.4%	194,9 k €	-20.9%	246,5 k €	+70.1%	145 k €	-2.5%	148,6 k €
Debts	820,1 k €	-10.1%	912,2 k €	-21.2%	1,2 M €	-6.8%	1,2 M €	-2.5%	1,3 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François BORSU	Directorsince 30/06/2014Manager30/06/2014 → 2019 accountsended
Evelyne DARIMONT	Directorsince 13/08/2002Manager13/08/2002 → 2019 accountsended

Other companies at this address

Avenue Prof. Henrijean 44 4900 Spa

Company	CBE no.
Atelier d'Architectes Marc Borsu● Active	0474.693.551

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	17/04/2025	26/04/2024	19/04/2023	13/04/2022	20/04/2021
General meeting	30/03/2026	31/03/2025	09/03/2024	11/03/2023	12/03/2022	13/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	30/03/2026	23/04/2026	French	PDF
Micro model	30/09/2024	31/03/2025	17/04/2025	French	PDF
Micro model	30/09/2023	09/03/2024	26/04/2024	French	PDF
Micro model	30/09/2022	11/03/2023	19/04/2023	French	PDF
Micro model	30/09/2021	12/03/2022	13/04/2022	French	PDF
Micro model	30/09/2020	13/03/2021	20/04/2021	French	PDF
Micro model	30/09/2019	14/03/2020	27/04/2020	French	PDF
Micro model	30/09/2018	09/03/2019	03/04/2019	French	PDF
Micro model	30/09/2017	10/03/2018	27/03/2018	French	PDF
Abridged model	30/09/2016	11/03/2017	03/04/2017	French	PDF
Abridged model	30/09/2015	12/03/2016	23/03/2016	French	PDF
Abridged model	30/09/2014	14/03/2015	02/04/2015	French	PDF
Abridged model	30/09/2013	10/03/2014	28/03/2014	French	PDF
Abridged model	30/09/2012	09/03/2013	02/04/2013	French	PDF
Abridged model	30/09/2011	10/03/2012	29/03/2012	French	PDF
Abridged model	30/09/2010	12/03/2011	30/06/2011	French	PDF
Abridged model	30/09/2009	13/03/2010	28/05/2010	French	PDF
Abridged model	30/09/2008	07/03/2009	04/09/2009	French	PDF
Abridged model	30/09/2007	08/03/2008	21/04/2008	French	PDF
Abridged model	30/09/2006	10/03/2007	30/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François BORSU	Directorsince 30/06/2014Manager30/06/2014 → 2019 accountsended
Evelyne DARIMONT	Directorsince 13/08/2002Manager13/08/2002 → 2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other13/11/2015
OBJET
PDF
Other18/08/2015
OBJET
PDF
Mandates14/07/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

François BORSU

Evelyne DARIMONT

2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

AXE - IMMO

Avenue Prof. Henrijean 44, 4900 Spa

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Prof. Henrijean 44, 4900 SpaCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00090358

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AXE - IMMOCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00090358

Events

2025
Annual accounts 202584,7 k €↑
2024
Annual accounts 202482,5 k €↓
2023
Annual accounts 2023102,2 k €↑
2022
Annual accounts 202238,7 k €↑
2021
Annual accounts 202137,8 k €↑
2020
Annual accounts 2020-6,5 k €↑
2019
Annual accounts 2019-18,6 k €↓
2018
Annual accounts 2018-9,2 k €↓
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 20163,4 k €↓
2015
Annual accounts 20157,1 k €↑
2014
Annual accounts 20142,5 k €↓
2013
Annual accounts 201313,4 k €↓
2012
Annual accounts 201225,7 k €↓
2011
Annual accounts 201130,4 k €↑
2010
Annual accounts 201013,9 k €↓
2009
Annual accounts 200921 k €↑
2008
Annual accounts 200810 k €↑
2007
Annual accounts 20076,6 k €↑
2006
Annual accounts 2006261,6 €
23/08/2002
IncorporationPrivate limited company

AXE - IMMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events