MEDILOC SA
0478.201.981 · rovalta.com · 09/11/2026
ACTIVE
MEDILOC SA
Financial year 2025 · Closed on 31/12/2025
Net result14,3 k €+220,1 %over 1 year
Gross margin68,6 k €-3,8 %over 1 year
Equity495,8 k €+3,0 %over 1 year
Overview
Identity
Source · BCE/KBOMEDILOC SA is a Public limited company incorporated in 2002. Its registered office is in Pepinster.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.201.981
- Incorporation
- 23/08/2002
- Legal form
- Public limited company
- Registered office
- Sclassin 1
4861 Pepinster · Wallonie - Contributed capital
- 130 297,33 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 68,6 k € | -3.8% | 71,3 k € | +12.1% | 63,6 k € | +1.3% | 62,8 k € | -19.2% | 77,7 k € |
| EBITDA | 65,4 k € | +118% | 29,9 k € | -9.2% | 32,9 k € | +3.0% | 32 k € | -24.3% | 42,3 k € |
| Operating result | 22,8 k € | +279% | -12,7 k € | -147% | -5,1 k € | -111% | -2,4 k € | -124% | 10 k € |
| Net result | 14,3 k € | +220% | -11,9 k € | -13.9% | -10,5 k € | -61.2% | -6,5 k € | -230% | 5 k € |
| Balance sheet | |||||||||
| Equity | 495,8 k € | +3.0% | 481,4 k € | -2.4% | 493,4 k € | -2.1% | 503,8 k € | -1.3% | 510,3 k € |
| Total assets | 659,2 k € | +1.6% | 648,7 k € | -0.8% | 653,8 k € | -1.8% | 665,9 k € | +0.2% | 664,3 k € |
| Cash | 95,5 k € | +113% | 44,9 k € | -53.1% | 95,8 k € | -32.5% | 141,8 k € | -10.0% | 157,6 k € |
| Debts | 163 k € | -2.5% | 167,3 k € | +4.3% | 160,4 k € | -1.0% | 162,1 k € | +5.2% | 154 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Michel CRIELAARD | Managing directorsince 12/08/2002Director2024 accountsended | ||
Juliette DAIROMONT | Directorsince 12/08/2002 |
Other companies at this address
Sclassin 1 4861 Pepinster| Company | CBE no. |
|---|---|
NOUGAMA & PARTNERS● Active | 0722.886.659 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 23/09/2025 | 29/08/2024 | 31/08/2023 | 30/08/2022 | 09/07/2021 |
| General meeting | 31/07/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/07/2026 | 31/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 23/09/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 09/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/07/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 10/10/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 08/10/2013 | French | |
| Abridged model | 31/12/2011 | 07/03/2012 | 20/03/2012 | French | |
| Abridged model | 31/12/2010 | 13/05/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 22/06/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 26/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 17/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 04/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Michel CRIELAARD | Managing directorsince 12/08/2002Director2024 accountsended | ||
Juliette DAIROMONT | Directorsince 12/08/2002 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/08/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares19/04/2018CAPITAL, ACTIONS
- Mandates16/02/2015Renouvellement mandats d'administrateur
- Capital / shares27/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring02/01/2013CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring07/09/2012RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates27/11/2009Nomination d'administrateurs
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Juliette DAIROMONT
Jean-Michel CRIELAARD
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
MEDILOC SA
Sclassin 1, 4861 Soiron
Director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Sclassin 1, 4861 SoironCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00370363 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| MEDILOC SACurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00370363 |
Events
- 2025Annual accounts 202514,3 k €↑
- 2024Annual accounts 2024-11,9 k €↓
- 2023Annual accounts 2023-10,5 k €↓
- 2022Annual accounts 2022-6,5 k €↓
- 2021Annual accounts 20215 k €↓
- 2020Annual accounts 202010,3 k €↓
- 2019Annual accounts 201915,5 k €↓
- 2018Annual accounts 201817,1 k €↓
- 2017Annual accounts 201733 k €↑
- 2016Annual accounts 201620,7 k €↓
- 2015Annual accounts 201539,2 k €↑
- 2014Annual accounts 201421 k €↓
- 2013Annual accounts 201345,3 k €↑
- 2011Annual accounts 201115,1 k €↓
- 2010Annual accounts 201020,4 k €↑
- 2009Annual accounts 20094,2 k €↓
- 2008Annual accounts 20086 k €↑
- 2007Annual accounts 20073,5 k €↑
- 2006Annual accounts 200674 €
- 23/08/2002IncorporationPublic limited company