ACTIVE

MEDILOC SA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-11,9 k €-13,9 %over 1 year

Gross margin71,3 k €+12,1 %over 1 year

Equity481,4 k €-2,4 %over 1 year

Identity

Source · BCE/KBO

MEDILOC SA is a Public limited company incorporated in 2002. Its registered office is in Pepinster.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0478.201.981
Incorporation: 23/08/2002
Legal form: Public limited company
Registered office: Sclassin 1
4861 Pepinster · Wallonie
Contributed capital: 130 297,33 €
Latest accounts: 31/12/2024

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	71,3 k €	+12.1%	63,6 k €	+1.3%	62,8 k €	-19.2%	77,7 k €	+25.3%	62 k €
EBITDA	29,9 k €	-9.2%	32,9 k €	+3.0%	32 k €	-24.3%	42,3 k €	-16.6%	50,7 k €
Operating result	-12,7 k €	-147%	-5,1 k €	-111%	-2,4 k €	-124%	10 k €	-43.0%	17,5 k €
Net result	-11,9 k €	-13.9%	-10,5 k €	-61.2%	-6,5 k €	-230%	5 k €	-51.6%	10,3 k €
Balance sheet
Equity	481,4 k €	-2.4%	493,4 k €	-2.1%	503,8 k €	-1.3%	510,3 k €	+1.0%	505,3 k €
Total assets	648,7 k €	-0.8%	653,8 k €	-1.8%	665,9 k €	+0.2%	664,3 k €	-0.1%	664,8 k €
Cash	44,9 k €	-53.1%	95,8 k €	-32.5%	141,8 k €	-10.0%	157,6 k €	+17.8%	133,8 k €
Debts	167,3 k €	+4.3%	160,4 k €	-1.0%	162,1 k €	+5.2%	154 k €	-3.5%	159,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

Jean-Michel CRIELAARD

Director

Active

JULIETTE DAIROMONT

Director

Active

Ended mandates

Jean-Michel CRIELAARD

Managing director · since 30 juin 2008 · until 30 juin 2014

Ended

Juliette DAIROMONT

Director · since 30 juin 2008 · until 30 juin 2014

Ended

Jean-Michel CRIELAARD

Managing director · since 12 août 2002 · until 11 août 2008

Ended

Juliette DAIROMONT

Director · since 12 août 2002 · until 11 août 2008

Ended

Other companies at this address

Sclassin 1 4861 Pepinster

Company	CBE no.
NOUGAMA & PARTNERS● Active	0722.886.659

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	29/08/2024	31/08/2023	30/08/2022	09/07/2021	31/07/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	23/09/2025	French	PDF
Micro model	31/12/2023	30/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	10/10/2019	French	PDF
Micro model	31/12/2017	30/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	08/10/2013	French	PDF
Abridged model	31/12/2011	07/03/2012	20/03/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	04/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 5 ended

Active mandates

Jean-Michel CRIELAARD

Director

Active

JULIETTE DAIROMONT

Director

Active

Ended mandates

Jean-Michel CRIELAARD

Managing director · since 30 juin 2008 · until 30 juin 2014

Ended

Juliette DAIROMONT

Director · since 30 juin 2008 · until 30 juin 2014

Ended

Jean-Michel CRIELAARD

Managing director · since 12 août 2002 · until 11 août 2008

Ended

Juliette DAIROMONT

Director · since 12 août 2002 · until 11 août 2008

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/08/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares19/04/2018
CAPITAL, ACTIONS
PDF
Mandates16/02/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring02/01/2013
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/09/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates27/11/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-11,9 k €↓
2023
Annual accounts 2023-10,5 k €↓
2022
Annual accounts 2022-6,5 k €↓
2021
Annual accounts 20215 k €↓
2020
Annual accounts 202010,3 k €↓
2019
Annual accounts 201915,5 k €↓
2018
Annual accounts 201817,1 k €↓
2017
Annual accounts 201733 k €↑
2016
Annual accounts 201620,7 k €↓
2015
Annual accounts 201539,2 k €↑
2014
Annual accounts 201421 k €↓
2013
Annual accounts 201345,3 k €↑
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201020,4 k €↑
2009
Annual accounts 20094,2 k €↓
2008
Annual accounts 20086 k €↑
2007
Annual accounts 20073,5 k €↑
2006
Annual accounts 200674 €
23/08/2002
IncorporationPublic limited company

MEDILOC SA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline