ACTIVE

ALPHAR HEUSY

Financial year 2025 · closed on 31/12/2025
Net result
539,4 k €
+3329.9% YoY
Gross margin
802,7 k €
+1471.7% YoY
Equity
4,5 M €
+13.6% YoY
Workforce
0,0 ETP

What does ALPHAR HEUSY do?

ALPHAR HEUSY is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Chaudfontaine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.219.304
Incorporation
28/08/2002
Legal form
Public limited company
Registered office
Rue des Chèvrefeuilles 16
4052 Chaudfontaine · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin802,7 k €51,1 k €26,3 k €43,9 k €304,3 k €142,6 k €164,7 k €300,7 k €196,3 k €64,8 k €-21 k €22,4 k €79,7 k €91,3 k €98,1 k €111,3 k €
EBITDA787,3 k €34,4 k €6,2 k €40,5 k €291,2 k €133 k €155,1 k €289,1 k €167,4 k €52,2 k €-82 k €19,7 k €77 k €88,6 k €95,6 k €108,9 k €157,5 k €195,3 k €182,3 k €170,3 k €
Operating result731 k €-12 k €-32,5 k €-6,5 k €245,9 k €55,2 k €85,2 k €221,2 k €94,7 k €-27,1 k €-152,5 k €-26,7 k €24,2 k €63 k €67,7 k €79,6 k €71,8 k €195,3 k €181,9 k €169,8 k €
Net result539,4 k €-16,7 k €-42,5 k €417,6 k €159,7 k €30,8 k €52,7 k €192,3 k €70,3 k €-55,5 k €1,8 M €1,1 M €-30,2 k €-2 k €-2,6 k €4,9 k €10,5 k €87,7 k €76,6 k €69,4 k €
Balance sheet
Equity4,5 M €4 M €4,3 M €4,4 M €4 M €4 M €3,9 M €3,9 M €3,7 M €3,6 M €3,7 M €1,8 M €730,6 k €760,8 k €762,8 k €765,4 k €760,5 k €750 k €662,3 k €585,6 k €
Total assets4,9 M €4,2 M €4,6 M €4,7 M €4,3 M €4,5 M €4,5 M €4,6 M €4,5 M €4,6 M €4,7 M €3,9 M €2,6 M €2,6 M €2,6 M €2,6 M €2,6 M €2,1 M €2,1 M €2,1 M €
Cash1,1 M €1,4 M €1,6 M €1,5 M €429,4 k €408,1 k €674,3 k €706,8 k €482,2 k €698,3 k €537,4 k €331,8 k €4,7 k €5 k €17,7 k €25,4 k €45,1 k €102,4 k €86,8 k €95,6 k €
Debts187,5 k €202 k €224,2 k €319,7 k €339,5 k €530,4 k €557,5 k €705,7 k €775,8 k €956,6 k €1,1 M €2 M €1,9 M €1,9 M €1,8 M €1,9 M €1,9 M €1,4 M €1,4 M €1,5 M €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Jean-Luc MURI

Managing director · since 01 avril 2015 · until 08 mai 2026

Active
Karin VAN LINTHOUT

Director · since 01 avril 2014 · until 08 mai 2026

Active

Ended mandates

Cédric MURI

Director · since 30 septembre 2018 · until 17 avril 2020

Ended
Cédric MURI

Director · since 30 septembre 2018 · until 20 décembre 2024

Ended
Cédric MURI

Director · since 30 septembre 2018 · until 08 mai 2026

Ended
Sarah MURI

Director · since 08 mars 2018 · until 07 mars 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
0506.668.711
0442.665.042
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/03/202628/04/202518/03/202416/05/202325/05/202222/06/2021
General meeting17/03/202618/04/202512/03/202416/05/202315/04/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/03/202617/03/2026FrenchPDF
Abridged model31/12/202418/04/202528/04/2025FrenchPDF
Abridged model31/12/202312/03/202418/03/2024FrenchPDF
Abridged model31/12/202216/05/202316/05/2023FrenchPDF
Abridged model31/12/202115/04/202225/05/2022FrenchPDF
Abridged model31/12/202031/05/202122/06/2021FrenchPDF
Abridged model31/12/201920/05/202007/08/2020FrenchPDF
Abridged model31/12/201819/04/201924/07/2019FrenchPDF
Abridged model31/12/201730/06/201824/08/2018FrenchPDF
Abridged model31/12/201630/06/201725/08/2017FrenchPDF
Abridged model31/12/201530/06/201616/08/2016FrenchPDF
Abridged model31/12/201425/05/201501/06/2015FrenchPDF
Abridged model31/12/201320/06/201429/09/2014FrenchPDF
Abridged model31/12/201230/06/201326/08/2013FrenchPDF
Abridged model31/12/201115/06/201231/08/2012FrenchPDF
Abridged model31/12/201029/06/201122/07/2011FrenchPDF
Full model31/12/200927/06/201030/07/2010FrenchPDF
Full model31/12/200826/06/200928/07/2009FrenchPDF
Full model31/12/200730/06/200811/07/2008FrenchPDF
Full model31/12/200613/10/200715/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Jean-Luc MURI

Managing director · since 01 avril 2015 · until 08 mai 2026

Active
Karin VAN LINTHOUT

Director · since 01 avril 2014 · until 08 mai 2026

Active

Ended mandates

Cédric MURI

Director · since 30 septembre 2018 · until 17 avril 2020

Ended
Cédric MURI

Director · since 30 septembre 2018 · until 20 décembre 2024

Ended
Cédric MURI

Director · since 30 septembre 2018 · until 08 mai 2026

Ended
Sarah MURI

Director · since 08 mars 2018 · until 07 mars 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates21/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/06/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025539,4 k €
  2. 2024
    Annual accounts 2024-16,7 k €
  3. 2023
    Annual accounts 2023-42,5 k €
  4. 2022
    Annual accounts 2022417,6 k €
  5. 2021
    Annual accounts 2021159,7 k €
  6. 2020
    Annual accounts 202030,8 k €
  7. 2019
    Annual accounts 201952,7 k €
  8. 2018
    Annual accounts 2018192,3 k €
  9. 2017
    Annual accounts 201770,3 k €
  10. 2016
    Annual accounts 2016-55,5 k €
  11. 2015
    Annual accounts 20151,8 M €
  12. 2014
    Annual accounts 20141,1 M €
  13. 2013
    Annual accounts 2013-30,2 k €
  14. 2012
    Annual accounts 2012-2 k €
  15. 2011
    Annual accounts 2011-2,6 k €
  16. 2010
    Annual accounts 20104,9 k €
  17. 2009
    Annual accounts 200910,5 k €
  18. 2008
    Annual accounts 200887,7 k €
  19. 2007
    Annual accounts 200776,6 k €
  20. 2006
    Annual accounts 200669,4 k €
  21. 28/08/2002
    IncorporationPublic limited company