ACTIVE

LE CHEMIN DES MIMOSAS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result113,9 k €+253,9 %over 1 year
Gross margin2,1 M €+22,1 %over 1 year
Equity2,2 M €+5,5 %over 1 year
Workforce24,8 ETP+2,1 %over 1 year

Identity

Source · BCE/KBO

LE CHEMIN DES MIMOSAS is a Non-profit organization incorporated in 2002. Its main activity is: Residential nursing care activities. Its registered office is in Vaux-sur-Sûre. It employs on average 24,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.240.286
Incorporation
24/06/2002
Legal form
Non-profit organization
Registered office
Rue du Treize août 34
6640 Vaux-sur-Sûre · WallonieSee on map
Latest accounts
31/12/2024
Average workforce
24,8 ETP
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20242023202220212020
Income statement
Gross margin2,1 M €1,7 M €1,6 M €1,7 M €1,9 M €
EBITDA468,5 k €240,4 k €257,6 k €439,6 k €516,6 k €
Operating result189,7 k €-28,3 k €-23,4 k €156,7 k €202,9 k €
Net result113,9 k €-74 k €-79,7 k €39,9 k €55,5 k €
Balance sheet
Equity2,2 M €2,1 M €2,2 M €2,2 M €2,2 M €
Total assets3,7 M €3,7 M €4 M €4,3 M €5 M €
Cash843,3 k €733 k €635,9 k €586,7 k €881,6 k €
Debts1,4 M €1,5 M €1,7 M €1,9 M €2,7 M €
Other
Workforce24,8 ETP24,3 ETP23,3 ETP23,1 ETP25,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 10 ended

Active mandates

Nicolas BOUZENDORFF

Director · since 01 octobre 2023

Active
Sarah BOUZENDORFF

Director · since 01 octobre 2023

Active
NOTRE IDEAL SAVOIR AIDER

Director · since 12 août 2019 · 0550.943.667

Represented by Michel BOUZENDORFF

Active

Ended mandates

Germaine GODFRIND

Director · since 12 août 2019

Ended
NOTRE IDEAL SAVOIR AIDER

Managing director · since 12 août 2019 · 0550.943.667

Represented by Michel BOUZENDORFF

Ended
Michel BOUZENDORFF

Director · since 25 novembre 2016

Ended
NOTRE IDEAL SAVOIR AIDER

Chairman of the board of directors · since 12 juin 2014 · 0550.943.667

Represented by Michel BOUZENDORFF

Ended

Other companies at this address

Rue du Treize août 34 6640 Vaux-sur-Sûre
CompanyCBE no.
MIMOSAS-NISA● Active
0649.731.239
NOTRE IDEAL SAVOIR AIDER● Active
0550.943.667

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202530/08/202417/08/202330/08/202230/09/202126/08/2020
General meeting27/06/202528/06/202430/06/202324/06/202222/09/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202519/08/2025FrenchPDF
Abridged model31/12/202328/06/202430/08/2024FrenchPDF
Abridged model31/12/202230/06/202317/08/2023FrenchPDF
Abridged model31/12/202124/06/202230/08/2022FrenchPDF
Abridged model31/12/202022/09/202130/09/2021FrenchPDF
Abridged model31/12/201926/06/202026/08/2020FrenchPDF
Abridged model31/12/201828/06/201926/11/2019FrenchPDF
Abridged model31/12/201729/06/201828/09/2018FrenchPDF
Abridged model31/12/201630/06/201722/12/2017FrenchPDF
Abridged model31/12/201524/06/201617/10/2016FrenchPDF
Abridged model31/12/201426/06/201513/08/2015FrenchPDF
Abridged model31/12/201328/01/201413/06/2014FrenchPDF
Abridged model31/12/201229/01/201313/06/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 10 ended

Active mandates

Nicolas BOUZENDORFF

Director · since 01 octobre 2023

Active
Sarah BOUZENDORFF

Director · since 01 octobre 2023

Active
NOTRE IDEAL SAVOIR AIDER

Director · since 12 août 2019 · 0550.943.667

Represented by Michel BOUZENDORFF

Active

Ended mandates

Germaine GODFRIND

Director · since 12 août 2019

Ended
NOTRE IDEAL SAVOIR AIDER

Managing director · since 12 août 2019 · 0550.943.667

Represented by Michel BOUZENDORFF

Ended
Michel BOUZENDORFF

Director · since 25 novembre 2016

Ended
NOTRE IDEAL SAVOIR AIDER

Chairman of the board of directors · since 12 juin 2014 · 0550.943.667

Represented by Michel BOUZENDORFF

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/08/2025
    SIEGE SOCIAL
    PDF
  • Mandates24/01/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/02/2017
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/08/2014
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates28/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/04/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024113,9 k €↑
  2. 2023
    Annual accounts 2023-74 k €↑
  3. 2022
    Annual accounts 2022-79,7 k €↓
  4. 2021
    Annual accounts 202139,9 k €↓
  5. 2020
    Annual accounts 202055,5 k €↑
  6. 2019
    Annual accounts 2019-42,5 k €↓
  7. 2018
    Annual accounts 201855,1 k €↓
  8. 2017
    Annual accounts 2017104,3 k €↓
  9. 2016
    Annual accounts 2016179,7 k €↓
  10. 2015
    Annual accounts 2015216,7 k €↓
  11. 2014
    Annual accounts 2014363,4 k €↑
  12. 2013
    Annual accounts 2013187,7 k €↓
  13. 2012
    Annual accounts 2012249,6 k €
  14. 24/06/2002
    IncorporationNon-profit organization