ACTIVE

SABAI SABAI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result84,6 k €-74,8 %over 1 year
Revenue6,1 M €+11,2 %over 1 year
Equity7 M €+1,2 %over 1 year
Workforce31,7 ETP-8,1 %over 1 year

Identity

Source · BCE/KBO

SABAI SABAI is a Public limited company incorporated in 2002. Its main activity is: Sea and coastal passenger water transport. Its registered office is in Forest. It employs on average 31,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.299.872
Incorporation
11/09/2002
Legal form
Public limited company
Registered office
Rue Marguerite Bervoets 59
1190 Forest · BruxellesSee on map
Contributed capital
6 488 112,00 €
Latest accounts
31/12/2025
Average workforce
31,7 ETP
Joint committees (1)
  • 302
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue6,1 M €5,5 M €5 M €––
EBITDA1,1 M €1,3 M €527,9 k €495,7 k €1,3 M €
Operating result276,4 k €458,1 k €-291,7 k €-415,9 k €399,7 k €
Net result84,6 k €335,5 k €-481,3 k €-471,8 k €330,3 k €
Balance sheet
Equity7 M €7 M €6,6 M €7,1 M €6,9 M €
Total assets16,5 M €14,9 M €13,7 M €13,7 M €12,5 M €
Cash8,4 k €146,7 k €45,8 k €18,2 k €12,7 k €
Debts9,4 M €7,9 M €7,1 M €6,5 M €5,6 M €
Other
Workforce31,7 ETP34,5 ETP38,0 ETP33,2 ETP31,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 20 ended

Active mandates

Michel DEBLOOS

Managing director · since 30 mai 2026 · until 30 mai 2032

Active
Pingnan ZHENG

Director · since 30 mai 2026 · until 30 mai 2032

Active
SAVE FERRIS

Director · since 30 mai 2026 · until 30 mai 2032 · 0763.853.620

Represented by Pierre DEBLOOS

Active

Ended mandates

Michel DEBLOOS

Managing director · since 29 décembre 2021 · until 30 avril 2026

Ended
Pierre DEBLOOS

Director · since 29 décembre 2021 · until 30 avril 2026

Ended
Pingnan ZHENG

Director · since 29 décembre 2021 · until 30 avril 2026

Ended
SAVE FERRIS

Director · since 29 décembre 2021 · until 30 avril 2026 · 0763.853.620

Represented by Pierre DEBLOOS

Ended

Other companies at this address

Rue Marguerite Bervoets 59 1190 Forest
CompanyCBE no.
Angel Management● Active
0779.544.656
iReboot● Active
0562.736.194
KIOBOX● Active
0738.548.595
MANAGEMENT 7F● Active
0762.928.160
SAVE FERRIS● Active
0763.853.620
Thai Café Forest● Active
0726.456.556
Thai Café Invest● Active
1023.479.167

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202630/06/202513/12/202431/10/202331/10/202210/06/2021
General meeting10/08/202630/06/202508/11/202425/10/202330/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202510/08/202614/08/2026FrenchPDF
Full model31/12/202430/06/202530/06/2025FrenchPDF
Full model31/12/202308/11/202413/12/2024FrenchPDF
Abridged model31/12/202225/10/202331/10/2023FrenchPDF
Abridged model31/12/202130/06/202231/10/2022FrenchPDF
Abridged model31/12/202003/06/202110/06/2021FrenchPDF
Abridged model31/12/201930/06/202004/08/2020FrenchPDF
Abridged model31/12/201801/04/201923/06/2019FrenchPDF
Abridged model31/12/201701/04/201811/06/2018FrenchPDF
Abridged model31/12/201601/04/201718/08/2017FrenchPDF
Abridged model30/06/201621/11/201614/12/2016FrenchPDF
Abridged model30/06/201503/12/201509/02/2016FrenchPDF
Abridged model31/12/201330/05/201425/06/2014FrenchPDF
Abridged model31/12/201226/06/201316/07/2013FrenchPDF
Abridged model31/12/201119/06/201223/07/2012FrenchPDF
Abridged model31/12/201030/06/201124/08/2011FrenchPDF
Abridged model31/12/200930/06/201030/09/2010FrenchPDF
Abridged model31/12/200830/06/200930/09/2009FrenchPDF
Abridged model31/12/200730/06/200827/10/2008FrenchPDF
Abridged model31/12/200630/06/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 20 ended

Active mandates

Michel DEBLOOS

Managing director · since 30 mai 2026 · until 30 mai 2032

Active
Pingnan ZHENG

Director · since 30 mai 2026 · until 30 mai 2032

Active
SAVE FERRIS

Director · since 30 mai 2026 · until 30 mai 2032 · 0763.853.620

Represented by Pierre DEBLOOS

Active

Ended mandates

Michel DEBLOOS

Managing director · since 29 décembre 2021 · until 30 avril 2026

Ended
Pierre DEBLOOS

Director · since 29 décembre 2021 · until 30 avril 2026

Ended
Pingnan ZHENG

Director · since 29 décembre 2021 · until 30 avril 2026

Ended
SAVE FERRIS

Director · since 29 décembre 2021 · until 30 avril 2026 · 0763.853.620

Represented by Pierre DEBLOOS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates07/01/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates01/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/10/2018
    SIEGE SOCIAL
    PDF
  • Other05/12/2016
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other23/01/2015
    OBJET - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,6 k €↓
  2. 2024
    Annual accounts 2024335,5 k €↑
  3. 2023
    Annual accounts 2023-481,3 k €↓
  4. 2022
    Annual accounts 2022-471,8 k €↓
  5. 2021
    Annual accounts 2021330,3 k €↓
  6. 2020
    Annual accounts 2020406,4 k €↑
  7. 2019
    Annual accounts 2019212,5 k €↑
  8. 2018
    Annual accounts 2018123,7 k €↑
  9. 2017
    Annual accounts 201725,7 k €↓
  10. 2016
    Annual accounts 201666,2 k €↑
  11. 2016
    Annual accounts 201618,1 k €↑
  12. 2015
    Annual accounts 20159,3 k €↓
  13. 2013
    Annual accounts 201319,7 k €↑
  14. 2012
    Annual accounts 20124,3 k €↓
  15. 2011
    Annual accounts 201122 k €↑
  16. 2010
    Annual accounts 2010-69,6 k €↓
  17. 2009
    Annual accounts 2009-5 k €↓
  18. 2008
    Annual accounts 200811,5 k €↑
  19. 2007
    Annual accounts 20072,7 k €
  20. 11/09/2002
    IncorporationPublic limited company