ACTIVE

I.C.O.

Export PDF

Financial year 2024 · closed on 30/12/2024

Net result

832,2 €

-78.3% YoY

Gross margin

16,6 k €

-14.0% YoY

Equity

-18,6 k €

+4.3% YoY

What does I.C.O. do?

I.C.O. is a Public limited company incorporated in 2002. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.348.966

Incorporation

17/09/2002

Legal form

Public limited company

Registered office

Rue des Sablons 13
1000 Bruxelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/12/2024

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,6 k €	-14.0%	19,3 k €	+11.0%	17,4 k €	+7.0%	16,3 k €	-4.8%	17,1 k €	+11.5%	15,3 k €	+20.4%	12,7 k €	-15.1%	15 k €	+527%	-3,5 k €	-197%	-1,2 k €	+85.0%	-7,9 k €	-115%	51 k €	+10.4%	46,1 k €	+0.5%	45,9 k €	+12.0%	41 k €	+14.3%	35,9 k €	+14.7%	31,3 k €	-3.5%	32,4 k €	-25.8%	43,7 k €
EBITDA	13,2 k €	-17.9%	16 k €	+12.3%	14,3 k €	+8.2%	13,2 k €	-5.7%	14 k €	+11.8%	12,5 k €	+28.7%	9,7 k €	-27.3%	13,4 k €	+418%	-4,2 k €	-256%	-1,2 k €	+91.0%	-13,1 k €	-131%	41,5 k €	+12.0%	37 k €	-0.2%	37,1 k €	+14.6%	32,4 k €	+19.3%	27,2 k €	+18.5%	22,9 k €	-4.0%	23,9 k €	-33.1%	35,7 k €
Operating result	2,8 k €	-50.5%	5,7 k €	+44.4%	3,9 k €	+37.6%	2,9 k €	-21.6%	3,7 k €	+68.0%	2,2 k €	+155%	-3,9 k €	-1207%	-301,8 €	+99.0%	-29,3 k €	-2381%	-1,2 k €	+91.0%	-13,1 k €	-171%	18,4 k €	+10.9%	16,6 k €	-4.1%	17,3 k €	+31.8%	13,1 k €	+66.2%	7,9 k €	+116%	3,7 k €	-20.7%	4,6 k €	-71.9%	16,4 k €
Net result	832,2 €	-78.3%	3,8 k €	+83.8%	2,1 k €	+107%	1 k €	-40.2%	1,7 k €	+430%	319 €	+105%	-5,8 k €	-157%	-2,3 k €	+92.3%	-29,5 k €	-2133%	-1,3 k €	-284%	718,5 €	-94.7%	13,5 k €	+33.9%	10 k €	+8.8%	9,2 k €	+155%	3,6 k €	+221%	-3 k €	+64.6%	-8,5 k €	+3.0%	-8,7 k €	-546%	2 k €
Balance sheet
Equity	-18,6 k €	+4.3%	-19,4 k €	+16.5%	-23,3 k €	+8.2%	-25,4 k €	+3.8%	-26,4 k €	+6.0%	-28,1 k €	+1.1%	-28,4 k €	-25.9%	-22,5 k €	-11.2%	-20,3 k €	-320%	9,2 k €	-12.5%	10,5 k €	+7.3%	9,8 k €	+368%	-3,7 k €	+73.3%	-13,7 k €	+40.3%	-22,9 k €	+13.7%	-26,6 k €	-12.7%	-23,6 k €	-56.2%	-15,1 k €	-137%	-6,4 k €
Total assets	61,8 k €	+5.3%	58,7 k €	+16.1%	50,6 k €	+9.4%	46,2 k €	-53.3%	99,1 k €	+1.0%	98,1 k €	+1.7%	96,5 k €	-3.7%	100,2 k €	-7.0%	107,7 k €	+1071%	9,2 k €	-44.0%	16,4 k €	-82.9%	96,2 k €	-7.6%	104,1 k €	-11.8%	118,1 k €	-8.1%	128,4 k €	-13.0%	147,7 k €	-14.8%	173,2 k €	-14.6%	202,9 k €	-12.0%	230,4 k €
Cash	19,6 €	-87.0%	150 €	0.0%	150 €	0.0%	150 €		–		422,9 €	+1751%	22,9 €	+508%	3,8 €	-93.3%	56,1 €	-71.8%	199,3 €	-98.7%	15,3 k €	+32054%	47,7 €	-94.0%	798,9 €	+10249%	7,7 €	-87.8%	63,1 €	+129%	27,6 €	-98.9%	2,5 k €	-60.6%	6,3 k €	+269%	1,7 k €
Debts	65,4 k €	+0.6%	65 k €	+3.9%	62,6 k €	+0.6%	62,2 k €	-47.2%	117,9 k €	-2.2%	120,5 k €	-0.4%	121 k €	+0.2%	120,8 k €	-5.6%	127,9 k €		–		5,9 k €	-93.2%	86,4 k €	-17.7%	105 k €	-20.3%	131,8 k €	-12.9%	151,4 k €	-12.4%	172,7 k €	-11.2%	194,6 k €	-10.7%	218 k €	-7.9%	236,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/12/2024 · 1 active · 18 ended

Active mandates

HELENA DE BACKER

Director

Active

Ended mandates

ALEXANDRA PILOY

Director · since 30 juin 2016 · until 30 juin 2022

Ended

HELENA DE BACKER

Chairman of the board of directors · since 21 mai 2014 · until 21 mai 2020

Ended

MARIE-ANNE BASTIN

Director · since 21 mai 2014 · until 30 juin 2016

Ended

MARIE-ANNE BASTIN

Director · since 21 mai 2014 · until 21 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Advocatenkantoor Marijke Van Reybrouck● Active	0873.961.981
ADVOCATENKANTOOR TALLON● Active	0878.497.524
GLOBAL SUSTAINABLE DEVELOPMENT TRUST● Liquidation	0893.895.283
HAGOMAR● Active	1025.978.995
HEDGES● Active	1025.978.106
LAW DE BACKER● Active	0435.642.242
Miles Legal● Active	0727.566.415
MWDD● Active	0663.540.772
SABLIM● Active	0444.585.840
WOODFIELD● Active	0890.091.695
ZORG EN EDUCATIE● Active	0789.525.065

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Closing of the financial year	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020	30/12/2019
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	30/09/2025	29/08/2024	04/09/2023	08/08/2022	22/08/2021	09/09/2020
General meeting	21/05/2025	17/05/2024	17/05/2023	18/05/2022	09/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2024	21/05/2025	30/09/2025	French	PDF
Micro model	30/12/2023	17/05/2024	29/08/2024	French	PDF
Micro model	30/12/2022	17/05/2023	04/09/2023	French	PDF
Micro model	30/12/2021	18/05/2022	08/08/2022	French	PDF
Micro model	30/12/2020	09/06/2021	22/08/2021	French	PDF
Micro model	30/12/2019	29/06/2020	09/09/2020	French	PDF
Micro model	30/12/2018	26/06/2019	28/06/2019	French	PDF
Abridged model	30/12/2017	11/06/2018	29/06/2018	French	PDF
Abridged model	30/12/2016	25/07/2017	04/08/2017	French	PDF
Abridged model	30/12/2015	30/06/2016	05/07/2016	French	PDF
Abridged model	30/12/2014	22/06/2015	22/06/2015	French	PDF
Abridged model	30/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	30/12/2012	15/05/2013	29/07/2013	French	PDF
Abridged model	30/12/2011	31/05/2012	20/06/2012	French	PDF
Abridged model	30/12/2010	31/03/2011	29/06/2011	French	PDF
Abridged model	30/12/2009	31/03/2010	18/05/2010	French	PDF
Abridged model	30/12/2008	23/05/2009	16/07/2009	French	PDF
Abridged model	30/12/2007	27/06/2008	02/07/2008	French	PDF
Abridged model	30/12/2006	20/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2024 · 1 active · 18 ended

Active mandates

HELENA DE BACKER

Director

Active

Ended mandates

ALEXANDRA PILOY

Director · since 30 juin 2016 · until 30 juin 2022

Ended

HELENA DE BACKER

Chairman of the board of directors · since 21 mai 2014 · until 21 mai 2020

Ended

MARIE-ANNE BASTIN

Director · since 21 mai 2014 · until 30 juin 2016

Ended

MARIE-ANNE BASTIN

Director · since 21 mai 2014 · until 21 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Registered office20/01/2023
SIEGE SOCIAL
PDF
Mandates19/01/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office24/08/2016
SIEGE SOCIAL
PDF
Registered office19/11/2015
SIEGE SOCIAL - DIVERS
PDF
Mandates07/02/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2009
DEMISSIONS, NOMINATIONS
PDF
Other24/09/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024832,2 €↓
2023
Annual accounts 20233,8 k €↑
2022
Annual accounts 20222,1 k €↑
2021
Annual accounts 20211 k €↓
2020
Annual accounts 20201,7 k €↑
2019
Annual accounts 2019319 €↑
2018
Annual accounts 2018-5,8 k €↓
2017
Annual accounts 2017-2,3 k €↑
2016
Annual accounts 2016-29,5 k €↓
2015
Annual accounts 2015-1,3 k €↓
2014
Annual accounts 2014718,5 €↓
2013
Annual accounts 201313,5 k €↑
2012
Annual accounts 201210 k €↑
2011
Annual accounts 20119,2 k €↑
2010
Annual accounts 20103,6 k €↑
2009
Annual accounts 2009-3 k €↑
2008
Annual accounts 2008-8,5 k €↑
2007
Annual accounts 2007-8,7 k €↓
2006
Annual accounts 20062 k €
17/09/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I.C.O.

Overview

What does I.C.O. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline