ACTIVE

DEMENAGEMENTS ROOVERS

Financial year 2024 · Closed on 31/12/2024

Net result11,1 k €+198,3 %over 1 year
Gross margin155,3 k €+10,2 %over 1 year
Equity110,2 k €+10,8 %over 1 year

Identity

Source · BCE/KBO

DEMENAGEMENTS ROOVERS is a Private limited company incorporated in 2002. Its registered office is in Jodoigne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.363.616
Incorporation
19/09/2002
Legal form
Private limited company
Registered office
Rue de l'Avenir(Jod.) 9
1370 Jodoigne · WallonieSee on map
Contributed capital
22 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20242023202220212020
Income statement
Gross margin155,3 k €140,9 k €325,3 k €95,4 k €118,7 k €
EBITDA26,7 k €14,4 k €177,5 k €-36 k €-7,6 k €
Operating result16,9 k €5,5 k €166,3 k €-52,8 k €-27,2 k €
Net result11,1 k €3,7 k €154,9 k €-59,5 k €-34,7 k €
Balance sheet
Equity110,2 k €99,4 k €96 k €-40,1 k €20,3 k €
Total assets163,4 k €140,7 k €169,6 k €199,2 k €214,9 k €
Cash72,2 k €50,6 k €70,3 k €4,6 k €4,4 k €
Debts53,2 k €41,3 k €73,6 k €239,3 k €194,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 12 ended

Active mandates

Cédric HERMAND

Director · since 01 janvier 2022

Active
Pablo SUAREZ GONZALEZ

Director · since 01 janvier 2020

Active
Michel RASSON

Director · since 31 août 2015

Active

Ended mandates

Marie-France FROES

Director · since 01 mai 2017 · until 31 décembre 2019

Ended
Marie-France FROES

Manager · since 01 mai 2017

Ended
Michel RASSON

Director · since 01 septembre 2015

Ended
Michel RASSON

Manager · since 01 septembre 2015

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202526/08/202428/08/202331/08/202230/09/202105/10/2020
General meeting20/05/202521/05/202416/05/202317/05/202218/05/202119/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/05/202527/08/2025FrenchPDF
Micro model31/12/202321/05/202426/08/2024FrenchPDF
Micro model31/12/202216/05/202328/08/2023FrenchPDF
Micro model31/12/202117/05/202231/08/2022FrenchPDF
Micro model31/12/202018/05/202130/09/2021FrenchPDF
Micro model31/12/201919/05/202005/10/2020FrenchPDF
Micro model31/12/201821/05/201929/07/2019FrenchPDF
Micro model31/12/201715/05/201831/05/2018FrenchPDF
Micro model31/12/201616/05/201718/08/2017FrenchPDF
Abridged model31/12/201517/05/201631/08/2016FrenchPDF
Abridged model31/12/201419/05/201522/07/2015FrenchPDF
Abridged model31/12/201320/05/201426/08/2014FrenchPDF
Abridged model31/12/201221/05/201327/08/2013FrenchPDF
Abridged model31/12/201115/05/201215/06/2012FrenchPDF
Abridged model31/12/201017/05/201126/07/2011FrenchPDF
Abridged model31/12/200918/05/201031/08/2010FrenchPDF
Abridged model31/12/200819/05/200931/08/2009FrenchPDF
Abridged model31/12/200713/05/200817/11/2008FrenchPDF
Abridged model31/12/200615/05/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 12 ended

Active mandates

Cédric HERMAND

Director · since 01 janvier 2022

Active
Pablo SUAREZ GONZALEZ

Director · since 01 janvier 2020

Active
Michel RASSON

Director · since 31 août 2015

Active

Ended mandates

Marie-France FROES

Director · since 01 mai 2017 · until 31 décembre 2019

Ended
Marie-France FROES

Manager · since 01 mai 2017

Ended
Michel RASSON

Director · since 01 septembre 2015

Ended
Michel RASSON

Manager · since 01 septembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/02/2013
    SIEGE SOCIAL
    PDF
  • Mandates26/08/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/04/2009
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,1 k €↑
  2. 2023
    Annual accounts 20233,7 k €↓
  3. 2022
    Annual accounts 2022154,9 k €↑
  4. 2021
    Annual accounts 2021-59,5 k €↓
  5. 2020
    Annual accounts 2020-34,7 k €↑
  6. 2019
    Annual accounts 2019-41,6 k €↓
  7. 2018
    Annual accounts 2018-743,9 €↓
  8. 2017
    Annual accounts 20174,6 k €↓
  9. 2016
    Annual accounts 201626,3 k €↑
  10. 2015
    Annual accounts 201524,2 k €↑
  11. 2014
    Annual accounts 20145,6 k €↑
  12. 2013
    Annual accounts 2013-15,5 k €↓
  13. 2012
    Annual accounts 20123,3 k €↑
  14. 2011
    Annual accounts 2011-14,9 k €↓
  15. 2010
    Annual accounts 2010-14 k €↓
  16. 2009
    Annual accounts 20091,9 k €↓
  17. 2008
    Annual accounts 200821,1 k €
  18. 19/09/2002
    IncorporationPrivate limited company