ACTIVE

S. MALERBA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

135 k €

+13.8% YoY

Gross margin

215,6 k €

+13.1% YoY

Equity

615,7 k €

+8.8% YoY

What does S. MALERBA do?

S. MALERBA is a Private limited company incorporated in 2002. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Frameries.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.400.139

Incorporation

24/09/2002

Legal form

Private limited company

Registered office

Rue Mitoyenne 1
7080 Frameries · WallonieSee on map

Contributed capital

35 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47781Other retail sale of new goods in specialised stores· main 47781Other retail sale of new goods in specialised stores 52481Warehousing and support activities for transportation 45113Sale of cars and light motor vehicles 45201Maintenance and repair of motor vehicles 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating+12

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	215,6 k €	+13.1%	190,5 k €	+4.7%	182 k €	+3.4%	176 k €	+13.9%	154,6 k €	-3.9%	160,9 k €	+6.1%	151,6 k €	+0.1%	151,5 k €	-12.1%	172,2 k €	-5.4%	182,1 k €	-4.3%	190,3 k €	-31.9%	279,6 k €	+27.3%	219,6 k €	-17.3%	265,7 k €	-10.5%	296,8 k €	+23.8%	239,8 k €	+1.2%	236,9 k €	+13.6%	208,6 k €	-5.0%	219,5 k €	+54.7%	141,9 k €
EBITDA	215 k €	+18.0%	182,2 k €	+4.7%	173,9 k €	+7.1%	162,4 k €	+5.4%	154,1 k €	-0.4%	154,7 k €	+6.4%	145,4 k €	+6.9%	135,9 k €	-13.2%	156,6 k €	-3.6%	162,6 k €	-9.3%	179,2 k €	-29.7%	254,8 k €	+21.2%	210,3 k €	-7.3%	226,7 k €	-16.4%	271,2 k €	+20.2%	225,6 k €	-0.7%	227,3 k €	+11.5%	203,9 k €	-4.4%	213,2 k €	+62.4%	131,3 k €
Operating result	203,9 k €	+21.6%	167,8 k €	+5.2%	159,5 k €	+11.0%	143,7 k €	+7.3%	133,9 k €	+0.1%	133,7 k €	+7.7%	124,1 k €	+9.9%	112,9 k €	-10.1%	125,6 k €	+0.9%	124,6 k €	-2.2%	127,4 k €	-35.2%	196,7 k €	+31.6%	149,5 k €	-8.7%	163,7 k €	-16.3%	195,5 k €	+18.7%	164,8 k €	+7.3%	153,5 k €	+14.9%	133,6 k €	-4.6%	140,1 k €	+188%	48,7 k €
Net result	135 k €	+13.8%	118,6 k €	+10.3%	107,6 k €	+16.6%	92,3 k €	-2.6%	94,8 k €	+11.0%	85,4 k €	+12.1%	76,2 k €	+6.9%	71,3 k €	-3.3%	73,8 k €	-1.5%	74,9 k €	-4.4%	78,3 k €	-40.8%	132,2 k €	+30.5%	101,3 k €	-6.2%	108 k €	-12.1%	122,9 k €	+30.9%	93,9 k €	+24.0%	75,7 k €	+18.2%	64,1 k €	-10.8%	71,8 k €	+612%	10,1 k €
Balance sheet
Equity	615,7 k €	+8.8%	566,1 k €	-4.9%	594,9 k €	+22.1%	487,3 k €	-10.4%	543,7 k €	+3.1%	527,2 k €	-20.9%	666,8 k €	+12.9%	590,6 k €	+13.7%	519,3 k €	+16.6%	445,5 k €	-14.4%	520,6 k €	+17.7%	442,3 k €	-27.5%	610,1 k €	+19.9%	508,7 k €	+27.0%	400,7 k €	+0.7%	397,8 k €	+30.9%	303,9 k €	+5.5%	288,2 k €	+28.6%	224,2 k €	+47.1%	152,4 k €
Total assets	728,9 k €	-2.1%	744,8 k €	+21.6%	612,5 k €	-5.9%	650,8 k €	+18.8%	547,6 k €	-31.3%	796,9 k €	+12.9%	705,9 k €	+10.3%	639,7 k €	+7.9%	592,9 k €	+13.7%	521,7 k €	-6.6%	558,4 k €	-32.3%	824,9 k €	+14.4%	720,8 k €	-3.8%	749,5 k €	-6.2%	799,3 k €	+13.2%	705,9 k €	+20.5%	586 k €	-7.9%	636,1 k €	-12.8%	729,6 k €	+7.5%	678,8 k €
Cash	644,1 k €	-1.8%	656 k €	+29.2%	507,9 k €	-4.0%	529,3 k €	+28.7%	411,3 k €	-35.7%	639,3 k €	+21.8%	524,7 k €	+21.3%	432,6 k €	+25.1%	345,8 k €	+118%	158,7 k €	-18.1%	193,8 k €	-59.4%	477,3 k €	+488%	81,1 k €	-64.4%	227,9 k €	+49.1%	152,9 k €	-21.5%	194,8 k €	+69.1%	115,2 k €	-31.0%	167 k €	+0.1%	166,9 k €	+112%	78,8 k €
Debts	113,2 k €	-36.7%	178,7 k €	+921%	17,5 k €	-89.3%	163,5 k €	+4108%	3,9 k €	-98.6%	269,7 k €	+590%	39,1 k €	-20.4%	49,1 k €	-33.3%	73,6 k €	-3.3%	76,2 k €	+102%	37,8 k €	-90.1%	382,5 k €	+245%	110,7 k €	-54.0%	240,6 k €	-38.7%	392,2 k €	+27.4%	307,8 k €	+9.2%	281,9 k €	-18.9%	347,7 k €	-31.1%	505 k €	-4.0%	526,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		0,7 ETP	+133%	0,3 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Serge Malerba

Director

Active

Ended mandates

SERGE MALERBA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	26/06/2025	24/06/2024	07/06/2023	31/05/2022	30/06/2021
General meeting	31/03/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/03/2026	07/04/2026	French	PDF
Micro model	31/12/2024	30/05/2025	26/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	24/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	07/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/05/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	16/07/2020	French	PDF
Micro model	31/12/2018	31/05/2019	16/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	09/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	04/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Serge Malerba

Director

Active

Ended mandates

SERGE MALERBA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/11/2025
SIEGE SOCIAL
PDF
Mandates13/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office22/04/2004
SIEGE SOCIAL
PDF
Other01/10/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025135 k €↑
2024
Annual accounts 2024118,6 k €↑
2023
Annual accounts 2023107,6 k €↑
2022
Annual accounts 202292,3 k €↓
2021
Annual accounts 202194,8 k €↑
2020
Annual accounts 202085,4 k €↑
2019
Annual accounts 201976,2 k €↑
2018
Annual accounts 201871,3 k €↓
2017
Annual accounts 201773,8 k €↓
2016
Annual accounts 201674,9 k €↓
2015
Annual accounts 201578,3 k €↓
2014
Annual accounts 2014132,2 k €↑
2013
Annual accounts 2013101,3 k €↓
2012
Annual accounts 2012108 k €↓
2011
Annual accounts 2011122,9 k €↑
2010
Annual accounts 201093,9 k €↑
2009
Annual accounts 200975,7 k €↑
2008
Annual accounts 200864,1 k €↓
2007
Annual accounts 200771,8 k €↑
2006
Annual accounts 200610,1 k €
24/09/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S. MALERBA

Overview

What does S. MALERBA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline