IMMOTION
0478.486.944 · rovalta.com · 25/09/2026
NORMAL SITUATION
IMMOTION
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result27,3 k €-11,4 %over 1 year
Gross margin56,8 k €-16,3 %over 1 year
Equity111,2 k €+201,0 %over 1 year
Overview
Identity
Source · BCE/KBOIMMOTION is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.486.944
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 14 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 56,8 k € | -16.3% | 67,9 k € | +9.7% | 61,9 k € | +130% | 26,8 k € | +137% | 11,3 k € |
| EBITDA | 55,3 k € | -16.9% | 66,6 k € | +11.2% | 59,9 k € | +135% | 25,5 k € | +137% | 10,8 k € |
| Operating result | 45,2 k € | +12.2% | 40,3 k € | -10.9% | 45,2 k € | +318% | 10,8 k € | +491% | -2,8 k € |
| Net result | 27,3 k € | -11.4% | 30,8 k € | -17.9% | 37,6 k € | +319% | 9 k € | +86.0% | 4,8 k € |
| Balance sheet | |||||||||
| Equity | 111,2 k € | +201% | 36,9 k € | +31.5% | 28,1 k € | +36.9% | 20,5 k € | +7.7% | 19,1 k € |
| Total assets | 209,7 k € | +15.5% | 181,5 k € | +62.3% | 111,9 k € | +19.6% | 93,6 k € | -12.5% | 107 k € |
| Cash | 26,3 k € | -46.7% | 49,3 k € | +1466% | 3,1 k € | -22.3% | 4 k € | -53.3% | 8,7 k € |
| Debts | 98,5 k € | -31.9% | 144,6 k € | +72.6% | 83,8 k € | +14.7% | 73 k € | -16.9% | 87,9 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Olivier Laporte
ActiveEnded mandates
OLIVIER LAPORTE
EndedOlivier Laporte
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/05/2022 | 23/09/2021 | 20/10/2020 | 30/08/2019 | 30/08/2018 | 31/08/2017 |
| General meeting | 22/04/2022 | 15/06/2021 | 31/08/2020 | 18/06/2019 | 19/06/2018 | 20/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 22/04/2022 | 06/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 23/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 20/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 23/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/06/2015 | 17/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/06/2012 | 27/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/06/2011 | 23/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 24/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/04/2007 | 14/05/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Olivier Laporte
ActiveEnded mandates
OLIVIER LAPORTE
EndedOlivier Laporte
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution02/08/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring02/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202127,3 k €↓
- 2019Annual accounts 201930,8 k €↓
- 2018Annual accounts 201837,6 k €↑
- 2017Annual accounts 20179 k €↑
- 2016Annual accounts 20164,8 k €↓
- 2015Annual accounts 201519,9 k €↑
- 2014Annual accounts 20146,9 k €↑
- 2013Annual accounts 20134,6 k €↑
- 2012Annual accounts 2012-2,8 k €↑
- 2011Annual accounts 2011-7 k €↓
- 2010Annual accounts 2010-3,7 k €↓
- 2009Annual accounts 200922,9 k €↑
- 2008Annual accounts 2008-17,5 k €↑
- 2006Annual accounts 2006-28,7 k €