D&IM OFFICE
0478.595.426 · rovalta.com · 25/09/2026
NORMAL SITUATION
D&IM OFFICE
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result19,1 k €-61,9 %over 1 year
Gross margin20 k €-71,2 %over 1 year
Equity409,9 k €+4,9 %over 1 year
Overview
Identity
Source · BCE/KBOD&IM OFFICE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.595.426
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 20 k € | -71.2% | 69,3 k € | +259% | 19,3 k € | -84.3% | 122,8 k € | -38.8% | 200,7 k € |
| EBITDA | 18,6 k € | -73.0% | 69 k € | +274% | 18,4 k € | -85.0% | 122,5 k € | -38.7% | 199,8 k € |
| Operating result | 18,6 k € | -72.6% | 67,8 k € | +288% | 17,5 k € | -85.6% | 121,5 k € | -37.5% | 194,4 k € |
| Net result | 19,1 k € | -61.9% | 50 k € | +294% | 12,7 k € | -85.0% | 84,9 k € | -38.0% | 137 k € |
| Balance sheet | |||||||||
| Equity | 409,9 k € | +4.9% | 390,9 k € | +14.7% | 340,9 k € | +3.9% | 328,2 k € | +34.9% | 243,3 k € |
| Total assets | 502,5 k € | +27.1% | 395,2 k € | +13.2% | 349,3 k € | -13.9% | 405,7 k € | -49.3% | 800,9 k € |
| Cash | 373,2 k € | -4.4% | 390,3 k € | +13.6% | 343,6 k € | +17.3% | 292,9 k € | +16.1% | 252,2 k € |
| Debts | 92,6 k € | +2013% | 4,4 k € | -47.9% | 8,4 k € | -89.2% | 77,5 k € | -86.1% | 557,6 k € |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 2 ended
Active mandates
Hafida EL MANSOURI
ActivePHILIPPE DAWANT
ActiveEnded mandates
DAWANT Philippe
EndedEL MANSOURI Hafida
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/06/2023 | 01/07/2022 | 21/06/2021 | 18/08/2020 | 30/08/2019 | 16/07/2018 |
| General meeting | 06/06/2023 | 08/06/2022 | 01/06/2021 | 29/07/2020 | 29/06/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 06/06/2023 | 20/06/2023 | French | |
| Abridged model | 31/12/2021 | 08/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 21/06/2021 | French | |
| Abridged model | 31/12/2019 | 29/07/2020 | 18/08/2020 | French | |
| Abridged model | 31/12/2018 | 29/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 16/07/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 09/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 19/07/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 12/06/2015 | French | |
| Abridged model | 31/12/2013 | 24/06/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 22/04/2012 | 13/08/2012 | French | |
| Abridged model | 31/12/2010 | 22/04/2011 | 20/06/2011 | French | |
| Abridged model | 31/12/2009 | 26/03/2010 | 23/04/2010 | French | |
| Abridged model | 31/12/2008 | 27/03/2009 | 24/04/2009 | French | |
| Abridged model | 31/12/2007 | 11/04/2008 | 16/05/2008 | French | |
| Abridged model | 31/12/2006 | 30/03/2007 | 27/08/2007 | French | |
| Abridged model | 31/12/2005 | 28/02/2006 | 23/05/2006 | French | |
| Abridged model | 31/12/2004 | 22/06/2005 | 15/07/2005 | French | |
| Abridged model | 31/12/2003 | 25/06/2004 | 08/07/2004 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 2 ended
Active mandates
Hafida EL MANSOURI
ActivePHILIPPE DAWANT
ActiveEnded mandates
DAWANT Philippe
EndedEL MANSOURI Hafida
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202219,1 k €↓
- 2021Annual accounts 202150 k €↑
- 2020Annual accounts 202012,7 k €↓
- 2019Annual accounts 201984,9 k €↓
- 2018Annual accounts 2018137 k €↑
- 2017Annual accounts 2017-7,8 k €↓
- 2016Annual accounts 2016235,3 k €↑
- 2015Annual accounts 201529,3 k €↓
- 2014Annual accounts 2014130,8 k €↓
- 2013Annual accounts 2013166,4 k €↓
- 2012Annual accounts 2012329,1 k €↑
- 2011Annual accounts 2011-2 k €↓
- 2010Annual accounts 2010-844 €↓
- 2009Annual accounts 2009800 €↑
- 2008Annual accounts 2008-182 €↓
- 2007Annual accounts 200785 €↑
- 2006Annual accounts 2006-794 €