HMA MONTAGE
0478.654.418 · rovalta.com · 26/09/2026
HMA MONTAGE
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOHMA MONTAGE is a Private limited company incorporated in 2002. Its main activity is: Manufacture of furniture. Its registered office is in Charleroi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.654.418
- Incorporation
- 31/10/2002
- Legal form
- Private limited company
- Registered office
- Rue Trou Barbeau 10
6031 Charleroi · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Joint committees (2)
- 111
- 209
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 4 k € | -94.5% | 72,9 k € | +584% | 10,7 k € | -64.5% | 30 k € | -48.4% | 58,2 k € |
| EBITDA | -8,5 k € | -112% | 70,1 k € | +956% | -8,2 k € | -1176% | -642 € | -103% | 25,4 k € |
| Operating result | -10,9 k € | -116% | 69,3 k € | +555% | -15,2 k € | -10.0% | -13,8 k € | -214% | 12,2 k € |
| Net result | -10,5 k € | -121% | 51,1 k € | +491% | -13,1 k € | +47.7% | -25 k € | -472% | 6,7 k € |
| Balance sheet | |||||||||
| Equity | 61,5 k € | -14.6% | 72 k € | +244% | 20,9 k € | -38.4% | 34 k € | -42.4% | 59 k € |
| Total assets | 62,6 k € | -16.4% | 74,8 k € | -24.9% | 99,7 k € | -21.5% | 127 k € | -17.9% | 154,7 k € |
| Cash | 24 k € | -41.3% | 41 k € | – | 11,1 k € | +134% | 4,7 k € | ||
| Debts | 1,1 k € | -62.1% | 2,8 k € | -96.5% | 78,8 k € | -15.3% | 93 k € | -2.2% | 95 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20231 active · 3 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 07/07/2025 | 01/07/2024 | 29/09/2023 | 01/08/2022 | 26/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 29/06/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 07/07/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 01/07/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 01/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 19/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 23/07/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 17/08/2018 | French | |
| Micro model | 31/12/2016 | 05/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 07/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 3 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other27/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES
- Registered office30/04/2013SIEGE SOCIAL
- Other07/07/2005DIVERS
- Mandates23/06/2004DEMISSIONS, NOMINATIONS
- Mandates17/05/2004DEMISSIONS, NOMINATIONS
- Registered office02/07/2003SIEGE SOCIAL
- Registered office14/04/2003SIEGE SOCIAL
- Other08/11/2002RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-10,5 k €↓
- 2024Annual accounts 202451,1 k €↑
- 2023Annual accounts 2023-13,1 k €↑
- 2022Annual accounts 2022-25 k €↓
- 2021Annual accounts 20216,7 k €↑
- 2020Annual accounts 2020-4,9 k €↑
- 2019Annual accounts 2019-8,2 k €↓
- 2018Annual accounts 20183,8 k €↑
- 2017Annual accounts 201753 €↓
- 2016Annual accounts 2016953,2 €↓
- 2015Annual accounts 201514 k €↑
- 2014Annual accounts 2014315,3 €↓
- 2013Annual accounts 20134,3 k €↑
- 2012Annual accounts 2012-14 k €↓
- 2011Annual accounts 201116,5 k €↑
- 2010Annual accounts 2010-40,4 k €↓
- 2009Annual accounts 20099,5 k €↓
- 2008Annual accounts 200816,2 k €↑
- 2007Annual accounts 200712,5 k €↑
- 2006Annual accounts 2006-24,6 k €
- 31/10/2002IncorporationPrivate limited company