WILMACO
0478.663.524 · rovalta.com · 28/09/2026
ACTIVE
WILMACO
Financial year 2025 · Closed on 31/12/2025
Net result26,7 k €+13,8 %over 1 year
Gross margin73,1 k €+16,0 %over 1 year
Equity362,3 k €-45,2 %over 1 year
Overview
Identity
Source · BCE/KBOWILMACO is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Overijse.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.663.524
- Incorporation
- 28/10/2002
- Legal form
- Private limited company
- Registered office
- Baron Opsomerdreef 36
3090 Overijse · FlandreSee on map - Contributed capital
- 6 500,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 73,1 k € | +16.0% | 63 k € | -58.6% | 152,1 k € | +166% | 57,2 k € | -39.3% | 94,3 k € |
| EBITDA | 72 k € | +17.0% | 61,6 k € | -59.0% | 150,3 k € | +184% | 53 k € | -42.9% | 92,7 k € |
| Operating result | 40,6 k € | +33.5% | 30,4 k € | -74.0% | 116,9 k € | +269% | 31,6 k € | -61.1% | 81,4 k € |
| Net result | 26,7 k € | +13.8% | 23,5 k € | -71.9% | 83,6 k € | +238% | 24,8 k € | -56.0% | 56,2 k € |
| Balance sheet | |||||||||
| Equity | 362,3 k € | -45.2% | 660,6 k € | +3.7% | 637,2 k € | -9.7% | 705,4 k € | -32.0% | 1 M € |
| Total assets | 661 k € | -4.2% | 690,2 k € | -16.4% | 825,7 k € | -22.8% | 1,1 M € | +0.5% | 1,1 M € |
| Cash | 70,7 k € | -4.2% | 73,7 k € | +112% | 34,8 k € | -52.9% | 73,8 k € | -35.8% | 115,1 k € |
| Debts | 298,8 k € | +910% | 29,6 k € | -84.3% | 188,5 k € | -48.3% | 364,4 k € | +1253% | 26,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Thierry WILLEMARCK | DirectorManagerended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/09/2025 | 27/08/2024 | 04/10/2023 | 29/09/2022 | 30/06/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 09/05/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 10/05/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/05/2023 | 04/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/05/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/05/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 07/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/05/2017 | 17/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 23/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 24/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/05/2009 | 12/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/05/2008 | 07/07/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 11/05/2007 | 22/08/2007 | Dutch | |
| Abridged model | 31/12/2006 | 11/05/2007 | 02/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Thierry WILLEMARCK | DirectorManagerended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
WILMACO
Baron Opsomerdreef 36, 3090 Overijse
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Baron Opsomerdreef 36, 3090 OverijseCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00484619 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| WILMACOCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00484619 |
Events
- 2025Annual accounts 202526,7 k €↑
- 2024Annual accounts 202423,5 k €↓
- 2023Annual accounts 202383,6 k €↑
- 2022Annual accounts 202224,8 k €↓
- 2021Annual accounts 202156,2 k €↓
- 2020Annual accounts 2020146,5 k €↓
- 2019Annual accounts 2019178,6 k €↑
- 2018Annual accounts 2018151,8 k €↓
- 2017Annual accounts 2017156,3 k €↓
- 2016Annual accounts 2016179,2 k €↓
- 2015Annual accounts 2015242,4 k €↓
- 2014Annual accounts 2014285,5 k €↑
- 2013Annual accounts 2013241,5 k €↓
- 2012Annual accounts 2012266,6 k €↑
- 2011Annual accounts 2011227,2 k €↑
- 2010Annual accounts 2010137,5 k €↓
- 2009Annual accounts 2009207,8 k €↑
- 2008Annual accounts 2008200,9 k €↑
- 2007Annual accounts 2007158,2 k €↓
- 2006Annual accounts 2006160,3 k €
- 28/10/2002IncorporationPrivate limited company