SOINS @ DOMICILE
0478.673.917 · rovalta.com · 26/09/2026
ACTIVE
SOINS @ DOMICILE
Financial year 2024 · Closed on 31/12/2024
Net result85,5 k €-24,8 %over 1 year
Gross margin285,7 k €-11,8 %over 1 year
Equity785,3 k €+8,3 %over 1 year
Workforce1,9 ETP
Overview
Identity
Source · BCE/KBOSOINS @ DOMICILE is a Private company with limited liability incorporated in 2002. Its main activity is: Pre-primary education. Its registered office is in Perwez. It employs on average 1,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.673.917
- Incorporation
- 29/10/2002
- Legal form
- Private company with limited liability
- Registered office
- Rue de la Gobie 34
1360 Perwez · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 1,9 ETP
Activities (NACE)
Joint committees (3)
- 202
- 218
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 285,7 k € | -11.8% | 324 k € | +30.8% | 247,7 k € | +8.2% | 228,9 k € | -0.3% | 229,5 k € |
| EBITDA | 162 k € | -21.2% | 205,5 k € | +67.2% | 123 k € | +0.8% | 122 k € | -4.7% | 128 k € |
| Operating result | 126,5 k € | -23.5% | 165,4 k € | +89.3% | 87,4 k € | -0.5% | 87,8 k € | -8.3% | 95,7 k € |
| Net result | 85,5 k € | -24.8% | 113,7 k € | +102% | 56,2 k € | -4.4% | 58,8 k € | -5.1% | 61,9 k € |
| Balance sheet | |||||||||
| Equity | 785,3 k € | +8.3% | 724,9 k € | +5.3% | 688,5 k € | +1.9% | 676 k € | -2.6% | 693,7 k € |
| Total assets | 948,8 k € | +0.7% | 942,2 k € | +12.1% | 840,1 k € | -2.9% | 865,4 k € | -1.0% | 873,9 k € |
| Cash | 215,1 k € | +15.2% | 186,8 k € | +256% | 52,5 k € | +256% | 14,8 k € | +169% | 5,5 k € |
| Debts | 163,5 k € | -24.8% | 217,3 k € | +43.3% | 151,6 k € | -20.0% | 189,4 k € | +5.1% | 180,2 k € |
| Other | |||||||||
| Workforce | 1,9 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 5 ended
Active mandates
FREDERIC VILAIN
ActiveNATHALIE ZEEP
ActiveEnded mandates
FREDERIC VILAIN
EndedNATHALIE ZEEP
EndedFREDERIC VILAIN
EndedFREDERIC VILAN
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/09/2025 | 31/10/2024 | 24/10/2023 | 31/10/2022 | 30/09/2021 | 28/08/2020 |
| General meeting | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 | 12/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 13/05/2025 | 01/09/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 31/10/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 24/10/2023 | French | |
| Micro model | 31/12/2021 | 10/05/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 11/05/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 12/05/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 31/07/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 09/05/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 26/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 29/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 28/06/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 20/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 13/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 14/07/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 16/05/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 5 ended
Active mandates
FREDERIC VILAIN
ActiveNATHALIE ZEEP
ActiveEnded mandates
FREDERIC VILAIN
EndedNATHALIE ZEEP
EndedFREDERIC VILAIN
EndedFREDERIC VILAN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202485,5 k €↓
- 2023Annual accounts 2023113,7 k €↑
- 2022Annual accounts 202256,2 k €↓
- 2021Annual accounts 202158,8 k €↓
- 2020Annual accounts 202061,9 k €↑
- 2019Annual accounts 201925,1 k €↓
- 2018Annual accounts 201877,4 k €↑
- 2017Annual accounts 201743,6 k €↓
- 2016Annual accounts 201676,5 k €↑
- 2015Annual accounts 201551,7 k €↑
- 2014Annual accounts 201439,3 k €↑
- 2013Annual accounts 201337 k €↓
- 2012Annual accounts 201241,3 k €↓
- 2011Annual accounts 201142,4 k €↓
- 2010Annual accounts 201052,4 k €↑
- 2009Annual accounts 200932,6 k €↓
- 2008Annual accounts 200844 k €↑
- 2007Annual accounts 200734,5 k €↓
- 2006Annual accounts 200638,4 k €
- 29/10/2002IncorporationPrivate company with limited liability