GROUPE GARNIER DIFFUSION
0478.675.402 · rovalta.com · 22/09/2026
ACTIVE
GROUPE GARNIER DIFFUSION
Financial year 2025 · closed on 31/12/2025
Net result
12,1 k €
+69.5% YoY
Gross margin
30,9 k €
+0.7% YoY
Equity
85,2 k €
+5.7% YoY
Overview
What does GROUPE GARNIER DIFFUSION do?
GROUPE GARNIER DIFFUSION is a Private limited company incorporated in 2002. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.675.402
Incorporation
29/10/2002
Legal form
Private limited company
Registered office
Dieweg 118
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 314
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 30,9 k € | +0.7% | 30,7 k € | -48.8% | 59,9 k € | +10.7% | 54,1 k € | -7.6% | 58,5 k € | +18.6% | 49,3 k € | -51.1% | 101 k € | -15.4% | 119,4 k € | -2.3% | 122,2 k € | -26.9% | 167,2 k € | -12.9% | 192 k € | -15.1% | 226,1 k € | -19.1% | 279,6 k € | +1207% | 21,4 k € | -92.3% | 278,2 k € | -14.6% | 325,9 k € | +0.4% | 324,5 k € | -9.7% | 359,4 k € | +9.3% | 328,8 k € | +13.5% | 289,7 k € |
| EBITDA | 24,3 k € | +26.3% | 19,3 k € | +31.2% | 14,7 k € | +252% | -9,7 k € | -133% | 29,4 k € | +137% | 12,4 k € | +69.2% | 7,3 k € | +652% | -1,3 k € | -115% | 9,1 k € | +500% | 1,5 k € | -95.6% | 34,1 k € | -3.8% | 35,4 k € | +482% | -9,3 k € | -155% | 16,7 k € | +726% | 2 k € | -94.7% | 38,6 k € | +1.4% | 38 k € | -37.8% | 61,2 k € | +36.5% | 44,8 k € | +29.2% | 34,7 k € |
| Operating result | 21,1 k € | +43.4% | 14,7 k € | +44.7% | 10,2 k € | +181% | -12,5 k € | -142% | 29,4 k € | +146% | 11,9 k € | +73.6% | 6,9 k € | +492% | -1,8 k € | -120% | 8,6 k € | +827% | 928,1 € | -97.1% | 32,3 k € | +2899% | 1,1 k € | +105% | -23,9 k € | -191% | -8,2 k € | +64.7% | -23,2 k € | -296% | 11,8 k € | +12.7% | 10,5 k € | -77.1% | 45,9 k € | +136% | 19,4 k € | +100% | 9,7 k € |
| Net result | 12,1 k € | +69.5% | 7,1 k € | +155% | -13 k € | +1.2% | -13,2 k € | -156% | 23,4 k € | +147% | 9,4 k € | +404% | 1,9 k € | +129% | -6,4 k € | -213% | 5,7 k € | +671% | -1 k € | -104% | 27,1 k € | +27.1% | 21,3 k € | +186% | -24,7 k € | -830% | -2,7 k € | +88.9% | -23,9 k € | -575% | 5 k € | +1300% | -418 € | -101% | 33,3 k € | +251% | 9,5 k € | +235% | 2,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 85,2 k € | +5.7% | 80,6 k € | -6.5% | 86,2 k € | -13.1% | 99,2 k € | -11.7% | 112,4 k € | +25.9% | 89,2 k € | +11.8% | 79,8 k € | +2.4% | 77,9 k € | -7.6% | 84,4 k € | +7.3% | 78,7 k € | -0.9% | 79,4 k € | +51.9% | 52,2 k € | +69.1% | 30,9 k € | -44.4% | 55,6 k € | -10.8% | 62,3 k € | -27.7% | 86,2 k € | +6.2% | 81,1 k € | -0.5% | 81,6 k € | +69.1% | 48,2 k € | +24.5% | 38,7 k € |
| Total assets | 119,9 k € | +5.9% | 113,2 k € | +21.9% | 92,8 k € | -11.8% | 105,3 k € | -12.4% | 120,1 k € | +20.2% | 99,9 k € | +8.5% | 92 k € | -16.8% | 110,6 k € | -0.1% | 110,7 k € | -16.4% | 132,4 k € | +0.9% | 131,2 k € | +44.0% | 91,1 k € | -21.0% | 115,4 k € | -4.8% | 121,2 k € | -11.1% | 136,3 k € | -4.7% | 143 k € | -23.5% | 186,9 k € | -0.1% | 187,2 k € | -14.3% | 218,3 k € | +4.6% | 208,8 k € |
| Cash | 89,2 k € | +8.0% | 82,6 k € | +53.9% | 53,6 k € | +2.8% | 52,2 k € | -6.8% | 56 k € | +81.0% | 30,9 k € | -51.6% | 63,9 k € | -10.3% | 71,3 k € | +4.7% | 68,1 k € | -24.1% | 89,7 k € | -12.6% | 102,6 k € | +67.6% | 61,2 k € | +154% | 24,1 k € | -10.5% | 26,9 k € | +12.4% | 23,9 k € | +36.8% | 17,5 k € | -35.7% | 27,2 k € | +49.3% | 18,2 k € | -52.2% | 38,1 k € | +350% | 8,5 k € |
| Debts | 34,7 k € | +6.3% | 32,6 k € | +391% | 6,6 k € | +10.1% | 6 k € | -21.6% | 7,7 k € | -27.6% | 10,6 k € | -13.0% | 12,2 k € | -62.6% | 32,7 k € | +24.1% | 26,3 k € | -51.0% | 53,7 k € | +3.7% | 51,8 k € | +33.4% | 38,9 k € | -54.0% | 84,5 k € | +28.8% | 65,6 k € | -11.4% | 74 k € | +30.2% | 56,8 k € | -46.3% | 105,8 k € | +0.2% | 105,6 k € | -37.9% | 170,1 k € | +0.0% | 170 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 3,0 ETP | 0.0% | 3,0 ETP | -40.0% | 5,0 ETP | – | 9,5 ETP | -24.6% | 12,6 ETP | -7.4% | 13,6 ETP | -99.9% | 20 683,0 ETP | -92.7% | 282 675,0 ETP | +11.4% | 253 695,0 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0824.322.331 | |
G.A. INVEST● Active | 0463.935.261 |
GROUPE GARNIER FRANCE● Active | 0872.888.647 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 03/06/2025 | 17/05/2024 | 29/06/2023 | 05/08/2022 | 10/08/2021 |
| General meeting | 23/05/2026 | 23/05/2025 | 14/05/2024 | 28/05/2023 | 28/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 23/05/2026 | 09/07/2026 | French | |
| Micro model | 31/12/2024 | 23/05/2025 | 03/06/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 17/05/2024 | French | |
| Micro model | 31/12/2022 | 28/05/2023 | 29/06/2023 | French | |
| Micro model | 31/12/2021 | 28/05/2022 | 05/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 10/08/2021 | French | |
| Micro model | 31/12/2019 | 28/05/2020 | 09/06/2020 | French | |
| Micro model | 31/12/2018 | 28/05/2019 | 04/06/2019 | French | |
| Micro model | 31/12/2017 | 27/05/2018 | 05/06/2018 | French | |
| Micro model | 31/12/2016 | 27/05/2017 | 13/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/05/2016 | French | |
| Abridged model | 31/12/2014 | 31/12/2014 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/05/2014 | 28/05/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 13/06/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 23/07/2012 | French | |
| Abridged model | 21/12/2010 | 24/05/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 09/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/05/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 27/05/2008 | 01/12/2008 | French | |
| Abridged model | 31/12/2006 | 30/07/2007 | 16/05/2008 | French | |
| Abridged model | 31/12/2005 | 30/05/2006 | 02/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office08/12/2023SIEGE SOCIAL
- Mandates23/12/2011CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - DIVERS
- Mandates31/10/2011CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office10/06/2011SIEGE SOCIAL
- Registered office07/08/2009SIEGE SOCIAL
- Other06/11/2002RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,1 k €↑
- 2024Annual accounts 20247,1 k €↑
- 2023Annual accounts 2023-13 k €↑
- 2022Annual accounts 2022-13,2 k €↓
- 2021Annual accounts 202123,4 k €↑
- 2020Annual accounts 20209,4 k €↑
- 2019Annual accounts 20191,9 k €↑
- 2018Annual accounts 2018-6,4 k €↓
- 2017Annual accounts 20175,7 k €↑
- 2016Annual accounts 2016-1 k €↓
- 2015Annual accounts 201527,1 k €↑
- 2014Annual accounts 201421,3 k €↑
- 2013Annual accounts 2013-24,7 k €↓
- 2012Annual accounts 2012-2,7 k €↑
- 2011Annual accounts 2011-23,9 k €↓
- 2010Annual accounts 20105 k €↑
- 2009Annual accounts 2009-418 €↓
- 2008Annual accounts 200833,3 k €↑
- 2007Annual accounts 20079,5 k €↑
- 2006Annual accounts 20062,8 k €
- 29/10/2002IncorporationPrivate limited company