ACTIVE

GROUPE GARNIER DIFFUSION

Financial year 2025 · Closed on 31/12/2025

Net result12,1 k €+69,5 %over 1 year

Gross margin30,9 k €+0,7 %over 1 year

Equity85,2 k €+5,7 %over 1 year

Identity

Source · BCE/KBO

GROUPE GARNIER DIFFUSION is a Private limited company incorporated in 2002. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Uccle.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0478.675.402
Incorporation: 29/10/2002
Legal form: Private limited company
Registered office: Dieweg 118
1180 Uccle · BruxellesSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

93021Sports activities and amusement and recreation activities· main 96021Hairdressing and other beauty treatment 96210Other personal service activities 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 47770Retail sale of watches and jewellery in specialised stores+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	30,9 k €	+0.7%	30,7 k €	-48.8%	59,9 k €	+10.7%	54,1 k €	-7.6%	58,5 k €
EBITDA	24,3 k €	+26.3%	19,3 k €	+31.2%	14,7 k €	+252%	-9,7 k €	-133%	29,4 k €
Operating result	21,1 k €	+43.4%	14,7 k €	+44.7%	10,2 k €	+181%	-12,5 k €	-142%	29,4 k €
Net result	12,1 k €	+69.5%	7,1 k €	+155%	-13 k €	+1.2%	-13,2 k €	-156%	23,4 k €
Balance sheet
Equity	85,2 k €	+5.7%	80,6 k €	-6.5%	86,2 k €	-13.1%	99,2 k €	-11.7%	112,4 k €
Total assets	119,9 k €	+5.9%	113,2 k €	+21.9%	92,8 k €	-11.8%	105,3 k €	-12.4%	120,1 k €
Cash	89,2 k €	+8.0%	82,6 k €	+53.9%	53,6 k €	+2.8%	52,2 k €	-6.8%	56 k €
Debts	34,7 k €	+6.3%	32,6 k €	+391%	6,6 k €	+10.1%	6 k €	-21.6%	7,7 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
G.A. INVEST0463.935.261	MandateAssociate01/01/2011 → 2020 accountsended
Carine ROBERT	MandateManager2020 accountsendedAssociate2013 accountsended
Carole ROBERT	MandateManager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Edith Sophie RYBARCZYK	Associate2010 accounts
Joël GARNIER	Manager2010 accounts

Other companies at this address

Dieweg 118 1180 Uccle

Company	CBE no.
Association des copropriétaires à Uccle Dieweg, 118 Résidence Dieweg 118● Active	0824.322.331
G.A. INVEST● Active	0463.935.261
GROUPE GARNIER FRANCE● Active	0872.888.647

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	03/06/2025	17/05/2024	29/06/2023	05/08/2022	10/08/2021
General meeting	23/05/2026	23/05/2025	14/05/2024	28/05/2023	28/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/05/2026	09/07/2026	French	PDF
Micro model	31/12/2024	23/05/2025	03/06/2025	French	PDF
Micro model	31/12/2023	14/05/2024	17/05/2024	French	PDF
Micro model	31/12/2022	28/05/2023	29/06/2023	French	PDF
Micro model	31/12/2021	28/05/2022	05/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	10/08/2021	French	PDF
Micro model	31/12/2019	28/05/2020	09/06/2020	French	PDF
Micro model	31/12/2018	28/05/2019	04/06/2019	French	PDF
Micro model	31/12/2017	27/05/2018	05/06/2018	French	PDF
Micro model	31/12/2016	27/05/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	31/12/2014	26/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	23/07/2012	French	PDF
Abridged model	21/12/2010	24/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	01/12/2008	French	PDF
Abridged model	31/12/2006	30/07/2007	16/05/2008	French	PDF
Abridged model	31/12/2005	30/05/2006	02/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
G.A. INVEST0463.935.261	MandateAssociate01/01/2011 → 2020 accountsended
Carine ROBERT	MandateManager2020 accountsendedAssociate2013 accountsended
Carole ROBERT	MandateManager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Edith Sophie RYBARCZYK	Associate2010 accounts
Joël GARNIER	Manager2010 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/01/2024
MODIFICATION FORME JURIDIQUE, DEMISSIONS,
PDF
Registered office08/12/2023
Changement d'adresse
PDF
Other23/12/2011
Correction date d assemblée
PDF
Mandates31/10/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office10/06/2011
Changement d'adresse
PDF
Registered office07/08/2009
Changement d'adresse
PDF
Other06/11/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

G.A. INVEST

ROBERT Carine

ROBERT Carole

Joël GARNIER

Edith Sophie RYBARCZYK

2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

GROUPE GARNIER DIFFUSION

Dieweg 118, 1180 Uccle

Associate

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Dieweg 118, 1180 UccleCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00289461
Chaussée de Waterloo 1360, 1180 Uccle	accounts 2022	Accounts 2022 · 2023-00189217
Avenue Hamoir 24, 1180 Uccle	accounts 2021	Accounts 2021 · 2022-20278784

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
GROUPE GARNIER DIFFUSIONCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00289461

Events

2025
Annual accounts 202512,1 k €↑
2024
Annual accounts 20247,1 k €↑
2023
Annual accounts 2023-13 k €↑
2022
Annual accounts 2022-13,2 k €↓
2021
Annual accounts 202123,4 k €↑
2020
Annual accounts 20209,4 k €↑
2019
Annual accounts 20191,9 k €↑
2018
Annual accounts 2018-6,4 k €↓
2017
Annual accounts 20175,7 k €↑
2016
Annual accounts 2016-1 k €↓
2015
Annual accounts 201527,1 k €↑
2014
Annual accounts 201421,3 k €↑
2013
Annual accounts 2013-24,7 k €↓
2012
Annual accounts 2012-2,7 k €↑
2011
Annual accounts 2011-23,9 k €↓
2010
Annual accounts 20105 k €↑
2009
Annual accounts 2009-418 €↓
2008
Annual accounts 200833,3 k €↑
2007
Annual accounts 20079,5 k €↑
2006
Annual accounts 20062,8 k €
29/10/2002
IncorporationPrivate limited company

GROUPE GARNIER DIFFUSION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events