ACTIVE

WIVERCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

133,5 k €

-15.4% YoY

Gross margin

1,7 M €

+20.9% YoY

Equity

975 k €

+15.9% YoY

Workforce

8,9 ETP

+4.7% YoY

What does WIVERCO do?

WIVERCO is a Private limited company incorporated in 2002. Its main activity is: Raising of dairy cattle. Its registered office is in Hoogstraten. It employs on average 8,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.715.091

Incorporation

05/11/2002

Legal form

Private limited company

Registered office

Zandstraat 25
2323 Hoogstraten · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

8,9 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 01620Support activities for animal production 01620Support activities for animal production 42911Construction of water projects+4

Joint committees (5)

132
1320
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,7 M €	+20.9%	1,4 M €	+22.8%	1,2 M €	+17.0%	990,7 k €	+19.5%	828,9 k €	-3.8%	861,7 k €	+16.1%	742,4 k €	+14.8%	646,7 k €	+14.0%	567,3 k €	+7.9%	525,9 k €	+8.8%	483,3 k €	-9.3%	532,9 k €	+40.2%	380 k €	+10.5%	344 k €	+20.0%	286,7 k €	-12.1%	326,3 k €	+29.3%	252,4 k €	+8.5%	232,6 k €	+48.5%	156,6 k €
EBITDA	1 M €	+15.1%	877,1 k €	+34.8%	650,7 k €	-0.9%	656,5 k €	+13.7%	577,5 k €	-11.2%	650,6 k €	+16.2%	559,9 k €	+21.4%	461,2 k €	+12.8%	409 k €	+18.3%	345,8 k €	+18.3%	292,3 k €	-8.0%	317,8 k €	+14.9%	276,7 k €	+1.1%	273,7 k €	+10.9%	246,8 k €	-3.0%	254,4 k €	+23.1%	206,6 k €	+0.8%	205 k €	+72.3%	119 k €
Operating result	300,4 k €	+74.0%	172,6 k €	+473%	30,1 k €	-77.3%	132,4 k €	+300%	33,1 k €	-28.6%	46,4 k €	-17.3%	56,1 k €	+3334%	-1,7 k €	-103%	53,2 k €	-23.7%	69,7 k €	+45.0%	48 k €	-0.2%	48,1 k €	+259%	13,4 k €	-69.5%	43,9 k €	+24.5%	35,3 k €	-25.2%	47,1 k €	+38.4%	34,1 k €	-20.1%	42,7 k €	+296%	10,8 k €
Net result	133,5 k €	-15.4%	157,8 k €	+63.1%	96,8 k €	-7.7%	104,8 k €	+31.3%	79,9 k €	-1.4%	81 k €	+12.8%	71,8 k €	+99.1%	36,1 k €	+205%	11,8 k €	+261%	-7,4 k €	-547%	1,6 k €	-73.7%	6,3 k €	+16.6%	5,4 k €	+3740%	140 €	-36.0%	218,7 €	-99.0%	22,5 k €	+8938%	-254,3 €	-104%	5,9 k €	-60.6%	15 k €
Balance sheet
Equity	975 k €	+15.9%	841,6 k €	+13.7%	739,9 k €	+15.0%	643,2 k €	+44.7%	444,4 k €	+21.9%	364,5 k €	+28.6%	283,5 k €	+37.3%	206,5 k €	+21.2%	170,4 k €	+7.5%	158,6 k €	+65.8%	95,7 k €	+1.8%	94 k €	+7.1%	87,7 k €	+6.5%	82,4 k €	+0.2%	82,2 k €	+0.3%	82 k €	+37.8%	59,5 k €	-0.4%	59,8 k €	+10.9%	53,9 k €
Total assets	3,2 M €	-12.7%	3,7 M €	+13.7%	3,2 M €	+13.3%	2,8 M €	+36.8%	2,1 M €	-4.5%	2,2 M €	-4.5%	2,3 M €	+7.3%	2,1 M €	+15.4%	1,8 M €	+9.9%	1,7 M €	+25.3%	1,3 M €	-8.3%	1,5 M €	+3.3%	1,4 M €	+32.1%	1,1 M €	+8.3%	986,6 k €	+0.4%	982,2 k €	+25.6%	782,1 k €	+6.8%	732,5 k €	+9.7%	668 k €
Cash	517 k €	+61.8%	319,6 k €	+75.1%	182,5 k €	+224%	56,2 k €	-39.7%	93,2 k €	-51.0%	190,1 k €	+16.2%	163,6 k €	+1131%	13,3 k €	-78.5%	61,7 k €	-12.7%	70,7 k €	+209%	22,8 k €	+45.5%	15,7 k €	-17.1%	18,9 k €	+4000%	461,9 €	+56.6%	294,9 €	-64.5%	830,1 €	+982%	76,7 €	-98.1%	4 k €	+64717%	6,2 €
Debts	2,2 M €	-21.6%	2,8 M €	+14.7%	2,4 M €	+12.6%	2,2 M €	+33.7%	1,6 M €	-9.6%	1,8 M €	-9.0%	2 M €	+4.4%	1,9 M €	+15.3%	1,6 M €	+10.8%	1,5 M €	+19.5%	1,2 M €	-9.0%	1,4 M €	+3.1%	1,3 M €	+34.2%	986,4 k €	+9.1%	904,4 k €	+0.5%	900,2 k €	+24.6%	722,6 k €	+7.4%	672,7 k €	+9.9%	612,4 k €
Other
Workforce	8,9 ETP	+4.7%	8,5 ETP	0.0%	8,5 ETP	+44.1%	5,9 ETP		–		4,2 ETP	+20.0%	3,5 ETP	0.0%	3,5 ETP	-12.5%	4,0 ETP	-11.1%	4,5 ETP	+7.1%	4,2 ETP	0.0%	4,2 ETP	+133%	1,8 ETP	+28.6%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	+27.3%	1,1 ETP	-8.3%	1,2 ETP	0.0%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Wim Vermeiren

Director · since 03 janvier 2007

Active

Ended mandates

Wim Vermeiren

Administrator - manager · since 13 novembre 2002

Ended

Wim Vermeiren

Manager · since 13 novembre 2002

Ended

Wim Vermeiren

Manager · since 29 octobre 2002

Ended

Wim Vermeiren

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	22/01/2025	23/01/2024	02/03/2023	31/01/2022	29/01/2021
General meeting	29/12/2025	30/12/2024	26/12/2023	26/12/2022	27/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/12/2025	05/01/2026	Dutch	PDF
Abridged model	30/06/2024	30/12/2024	22/01/2025	Dutch	PDF
Abridged model	30/06/2023	26/12/2023	23/01/2024	Dutch	PDF
Abridged model	30/06/2022	26/12/2022	02/03/2023	Dutch	PDF
Micro model	30/06/2021	27/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	21/01/2020	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	11/01/2019	Dutch	PDF
Abridged model	30/06/2017	25/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	26/12/2016	28/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	29/12/2014	26/02/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	08/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	26/12/2011	27/01/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	14/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	25/02/2010	Dutch	PDF
Abridged model	30/06/2008	29/12/2008	24/02/2009	Dutch	PDF
Abridged model	30/06/2007	31/12/2007	28/02/2008	Dutch	PDF
Abridged model	30/06/2006	03/01/2007	26/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Wim Vermeiren

Director · since 03 janvier 2007

Active

Ended mandates

Wim Vermeiren

Administrator - manager · since 13 novembre 2002

Ended

Wim Vermeiren

Manager · since 13 novembre 2002

Ended

Wim Vermeiren

Manager · since 29 octobre 2002

Ended

Wim Vermeiren

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other28/10/2010
DOEL
PDF
Mandates26/03/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other13/11/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025133,5 k €↓
2024
Annual accounts 2024157,8 k €↑
2023
Annual accounts 202396,8 k €↓
2022
Annual accounts 2022104,8 k €↑
2021
Annual accounts 202179,9 k €↓
2020
Annual accounts 202081 k €↑
2019
Annual accounts 201971,8 k €↑
2018
Annual accounts 201836,1 k €↑
2017
Annual accounts 201711,8 k €↑
2016
Annual accounts 2016-7,4 k €↓
2015
Annual accounts 20151,6 k €↓
2014
Annual accounts 20146,3 k €↑
2013
Annual accounts 20135,4 k €↑
2012
Annual accounts 2012140 €↓
2011
Annual accounts 2011218,7 €↓
2010
Annual accounts 201022,5 k €↑
2009
Annual accounts 2009-254,3 €↓
2008
Annual accounts 20085,9 k €↓
2007
Annual accounts 200715 k €
05/11/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WIVERCO

Overview

What does WIVERCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline