Waikiki
0478.715.784 · rovalta.com · 24/09/2026
NORMAL SITUATION
Waikiki
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result
-2,4 k €
-199,2 %over 1 yearGross margin
-40,8 k €
-235,9 %over 1 yearEquity
419,4 k €
-4,7 %over 1 yearOverview
Identity
Source · BCE/KBOWaikiki is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.715.784
- Legal form
- Private limited company
- Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2023
Signals
Solid equityGood liquidity
Financials
Source · NBB, 18 filingsTrend over 17 financial years
| 2023 | 2022 | 2021 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -40,8 k € | -236% | 30 k € | -73.7% | 114,1 k € | -53.1% | 243,3 k € | +246% | 70,3 k € |
| EBITDA | -43,6 k € | -265% | 26,5 k € | -75.1% | 106,3 k € | -55.8% | 240,5 k € | +256% | 67,6 k € |
| Operating result | -3,2 k € | -155% | 5,7 k € | -93.5% | 87,8 k € | -61.6% | 228,8 k € | +285% | 59,5 k € |
| Net result | -2,4 k € | -199% | 2,5 k € | -95.8% | 58,4 k € | -58.4% | 140,3 k € | +289% | 36,1 k € |
| Balance sheet | |||||||||
| Equity | 419,4 k € | -4.7% | 439,9 k € | +0.6% | 437,4 k € | +70.7% | 256,2 k € | +82.1% | 140,7 k € |
| Total assets | 441 k € | -20.5% | 554,9 k € | -8.7% | 608,1 k € | +25.4% | 484,9 k € | +35.0% | 359,2 k € |
| Cash | 204,5 k € | +61.8% | 126,4 k € | -15.0% | 148,7 k € | +47.3% | 100,9 k € | +435% | 18,9 k € |
| Debts | 21,6 k € | -59.5% | 53,4 k € | -51.0% | 109 k € | -34.7% | 167 k € | +6.0% | 157,7 k € |
Board of directors
Source · NBB, accounts to 31/12/20232 active · 8 ended
Active mandates
Alexandra Hillen
ActiveWillem De Smedt
ActiveEnded mandates
Wim De Smedt
EndedWim De Smedt
EndedAlexandra Hillen
EndedAlexandra Hillen
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2024 | 23/05/2023 | 29/07/2022 | 28/07/2021 | 31/08/2020 | 23/07/2019 |
| General meeting | 25/06/2024 | 05/05/2023 | 28/06/2022 | 29/06/2021 | 31/07/2020 | 25/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 25/06/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/05/2023 | 23/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/06/2021 | 28/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/06/2019 | 23/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/06/2018 | 25/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/09/2014 | 29/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/06/2012 | 19/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 18/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 24/06/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/06/2007 | 24/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20232 active · 8 ended
Active mandates
Alexandra Hillen
ActiveWillem De Smedt
ActiveEnded mandates
Wim De Smedt
EndedWim De Smedt
EndedAlexandra Hillen
EndedAlexandra Hillen
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution08/01/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates08/09/2021WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Other12/03/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-2,4 k €↓
- 2022Annual accounts 20222,5 k €↓
- 2021Annual accounts 202158,4 k €↓
- 2019Annual accounts 2019140,3 k €↑
- 2018Annual accounts 201836,1 k €↑
- 2017Annual accounts 201718 k €↓
- 2016Annual accounts 201629,5 k €↑
- 2015Annual accounts 201519,4 k €↓
- 2014Annual accounts 201446,7 k €↑
- 2013Annual accounts 2013-7,7 k €↓
- 2012Annual accounts 201217,1 k €↓
- 2011Annual accounts 201127,9 k €↑
- 2010Annual accounts 201025,8 k €↑
- 2009Annual accounts 200914,2 k €↑
- 2008Annual accounts 2008-49,3 k €↑
- 2007Annual accounts 2007-79,4 k €↓
- 2006Annual accounts 200610,1 k €