Pharmacie Pharmavie Gilly
0478.753.891 · rovalta.com · 26/09/2026
ACTIVE
Pharmacie Pharmavie Gilly
Financial year 2025 · Closed on 31/12/2025
Net result18,1 k €-30,8 %over 1 year
Gross margin447,9 k €+71,1 %over 1 year
Equity221 k €+8,9 %over 1 year
Workforce3,1 ETP+19,2 %over 1 year
Overview
Identity
Source · BCE/KBOPharmacie Pharmavie Gilly is a Private limited company incorporated in 2002. Its registered office is in Charleroi. It employs on average 3,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0478.753.891
- Incorporation
- 12/11/2002
- Legal form
- Private limited company
- Registered office
- Rue Noir Dieu 9
6060 Charleroi · WallonieSee on map - Contributed capital
- 18 550,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 3,1 ETP
Joint committees (1)
- 313
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 447,9 k € | +71.1% | 261,8 k € | +17.8% | 222,2 k € | +58.2% | 140,4 k € | +30.5% | 107,6 k € |
| EBITDA | 108,8 k € | +166% | 40,9 k € | +903% | -5,1 k € | -107% | 76,2 k € | +139% | 31,8 k € |
| Operating result | 22,4 k € | -23.4% | 29,3 k € | +281% | -16,2 k € | -125% | 65 k € | +209% | 21 k € |
| Net result | 18,1 k € | -30.8% | 26,2 k € | +259% | -16,4 k € | -144% | 37,6 k € | +207% | 12,2 k € |
| Balance sheet | |||||||||
| Equity | 221 k € | +8.9% | 202,8 k € | -10.5% | 226,7 k € | -6.8% | 243,3 k € | -4.8% | 255,7 k € |
| Total assets | 513,5 k € | +27.8% | 401,8 k € | -9.0% | 441,7 k € | -5.7% | 468,5 k € | +2.9% | 455,5 k € |
| Cash | 40,7 k € | +36.7% | 29,8 k € | -30.2% | 42,7 k € | -42.9% | 74,7 k € | +59.2% | 46,9 k € |
| Debts | 292,5 k € | +47.0% | 199 k € | -7.5% | 215 k € | -4.3% | 224,7 k € | +13.2% | 198,6 k € |
| Other | |||||||||
| Workforce | 3,1 ETP | +19.2% | 2,6 ETP | +8.3% | 2,4 ETP | +50.0% | 1,6 ETP | 0.0% | 1,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Ended mandates
Francis Bringard
EndedMarie-Christine TEGOLINA
EndedMarie-Christine TERGOLINA
EndedMARIE-CHRISTINE TERGOLINA
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/12/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 21 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 11/10/2024 | 12/12/2023 | 02/11/2022 | 28/10/2021 | 27/11/2020 |
| General meeting | 12/06/2026 | 02/09/2024 | 04/09/2023 | 05/09/2022 | 06/09/2021 | 07/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 31/08/2026 | French | |
| Abridged model | 31/03/2024 | 02/09/2024 | 11/10/2024 | French | |
| Abridged model | 31/03/2023 | 04/09/2023 | 12/12/2023 | French | |
| Abridged model | 31/03/2022 | 05/09/2022 | 02/11/2022 | French | |
| Abridged model | 31/03/2021 | 06/09/2021 | 28/10/2021 | French | |
| Micro model | 31/03/2020 | 07/09/2020 | 27/11/2020 | French | |
| Abridged model | 31/03/2019 | 02/09/2019 | 25/09/2019 | French | |
| Abridged model | 31/03/2018 | 03/09/2018 | 29/09/2018 | French | |
| Abridged model | 31/03/2017 | 04/09/2017 | 25/09/2017 | French | |
| Abridged model | 31/03/2016 | 05/09/2016 | 02/11/2016 | French | |
| Abridged model | 31/03/2015 | 03/09/2015 | 21/12/2015 | French | |
| Abridged model | 31/03/2013 | 02/09/2013 | 30/10/2013 | French | |
| Abridged model | 31/03/2012 | 03/09/2012 | 29/10/2012 | French | |
| Abridged model | 31/03/2011 | 05/09/2011 | 18/10/2011 | French | |
| Abridged model | 31/03/2010 | 06/09/2010 | 03/11/2010 | French | |
| Abridged model | 31/03/2009 | 07/09/2009 | 07/09/2009 | French | |
| Abridged model | 31/03/2007 | 03/09/2007 | 26/10/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Ended mandates
Francis Bringard
EndedMarie-Christine TEGOLINA
EndedMarie-Christine TERGOLINA
EndedMARIE-CHRISTINE TERGOLINA
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/04/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates12/03/2025DEMISSIONS, NOMINATIONS
- Mandates12/03/2025DEMISSIONS, NOMINATIONS
- Mandates20/06/2022DEMISSIONS, NOMINATIONS
- Other20/11/2002RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,1 k €↓
- 2025Name changePharmacie Pharmacie Gilly
- 2024Annual accounts 202426,2 k €↑
- 2023Annual accounts 2023-16,4 k €↓
- 2023Name changeTERGOLINA
- 2022Annual accounts 202237,6 k €↑
- 2021Annual accounts 202112,2 k €↑
- 2020Annual accounts 20209,3 k €↑
- 2019Annual accounts 20198,5 k €↓
- 2018Annual accounts 201822,5 k €↓
- 2017Annual accounts 201741,1 k €↑
- 2016Annual accounts 2016-6,5 k €↓
- 2015Annual accounts 201549,9 k €↑
- 2013Annual accounts 201318,2 k €↑
- 2012Annual accounts 201216,1 k €↓
- 2011Annual accounts 201125,1 k €↑
- 2010Annual accounts 20108,6 k €↓
- 2009Annual accounts 200926,6 k €↑
- 2007Annual accounts 20074,2 k €
- 2007Name changePHARMACIE TERGOLINA
- 12/11/2002IncorporationPrivate limited company