LOCK'O
0478.831.095 · rovalta.com · 22/09/2026
ACTIVE
LOCK'O
Financial year 2025 · closed on 31/12/2025
Net result
8,6 M €
+378.6% YoY
Revenue
11 M €
+4.5% YoY
Equity
11,6 M €
+265.5% YoY
Workforce
28,8 ETP
+10.8% YoY
Overview
What does LOCK'O do?
LOCK'O is a Public limited company incorporated in 2002. Its main activity is: Warehousing and storage. Its registered office is in Gembloux. It employs on average 28,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.831.095
Incorporation
25/11/2002
Legal form
Public limited company
Registered office
Chaussée de Tirlemont 75
5030 Gembloux · WallonieSee on map
5030 Gembloux · WallonieSee on map
Contributed capital
1 500 000,00 €
Latest accounts
31/12/2025
Average workforce
28,8 ETP
Activities (NACE)
Joint committees (4)
- 100
- 200
- 218
- 323
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 11 M € | +4.5% | 10,6 M € | +21.8% | 8,7 M € | -20.6% | 10,9 M € | +12.1% | 9,8 M € | +12.6% | 8,7 M € | +23.3% | 7 M € | +4.0% | 6,8 M € | -1.5% | 6,9 M € | +13.3% | 6,1 M € | +34.0% | 4,5 M € | +25.5% | 3,6 M € | +244% | 1 M € | +9.6% | 954 k € | -13.5% | 1,1 M € | +34.8% | 818,2 k € | +160% | 314,5 k € |
| EBITDA | 16,6 M € | +244% | 4,8 M € | -5.1% | 5,1 M € | +4.8% | 4,9 M € | -0.0% | 4,9 M € | +19.2% | 4,1 M € | +31.8% | 3,1 M € | -4.9% | 3,3 M € | -16.0% | 3,9 M € | +16.3% | 3,3 M € | +73.9% | 1,9 M € | +4.9% | 1,8 M € | +295% | 463,4 k € | -3.5% | 480 k € | -10.3% | 535 k € | +12.8% | 474,2 k € | +404% | 94,1 k € |
| Operating result | 10,3 M € | +921% | -1,3 M € | -71.5% | -729,8 k € | -44.4% | -505,4 k € | -68.6% | -299,8 k € | -377% | 108,4 k € | +116% | -662,4 k € | -639% | 122,8 k € | -85.7% | 857,2 k € | +6.7% | 803,4 k € | +143% | 330,2 k € | +28.9% | 256,1 k € | +3479% | 7,2 k € | -95.0% | 142,6 k € | -48.9% | 279,1 k € | +20.2% | 232,2 k € | +6551% | 3,5 k € |
| Net result | 8,6 M € | +379% | -3,1 M € | -36.5% | -2,3 M € | -30.5% | -1,7 M € | -38.8% | -1,2 M € | -191% | -426,9 k € | +63.1% | -1,2 M € | -176% | -419,3 k € | -2547% | 17,1 k € | -36.3% | 26,9 k € | -86.0% | 192,1 k € | +164% | -298,9 k € | -23.0% | -242,9 k € | -392% | -49,4 k € | -159% | 83,3 k € | +38.3% | 60,3 k € | +228% | -46,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 11,6 M € | +266% | 3,2 M € | -49.9% | 6,4 M € | -27.0% | 8,7 M € | -17.3% | 10,5 M € | -11.3% | 11,9 M € | -4.3% | 12,4 M € | -9.2% | 13,7 M € | -11.3% | 15,4 M € | -4.1% | 16,1 M € | +2.9% | 15,6 M € | +10.8% | 14,1 M € | +193% | 4,8 M € | +16.4% | 4,1 M € | +31.0% | 3,2 M € | +21.4% | 2,6 M € | +814% | 284,1 k € |
| Total assets | 95,3 M € | -7.1% | 102,6 M € | +28.8% | 79,6 M € | +0.3% | 79,4 M € | +28.6% | 61,7 M € | +6.6% | 57,9 M € | +5.9% | 54,7 M € | +14.5% | 47,7 M € | +15.1% | 41,5 M € | +8.5% | 38,2 M € | +28.9% | 29,6 M € | +9.9% | 26,9 M € | +149% | 10,8 M € | +10.4% | 9,8 M € | +41.3% | 6,9 M € | +5.9% | 6,6 M € | +170% | 2,4 M € |
| Cash | 1,4 M € | -46.8% | 2,7 M € | +105% | 1,3 M € | +207% | 425 k € | +207% | 138,5 k € | -72.1% | 496 k € | +50.8% | 328,9 k € | +28.0% | 256,9 k € | -22.8% | 332,8 k € | -40.5% | 559,5 k € | +145% | 228,4 k € | -65.7% | 666,4 k € | +450% | 121,1 k € | -65.3% | 349,6 k € | +374% | 73,8 k € | -43.2% | 129,9 k € | -18.9% | 160,2 k € |
| Debts | 81,6 M € | -15.7% | 96,8 M € | +36.1% | 71,1 M € | +1.6% | 70 M € | +38.5% | 50,6 M € | +10.7% | 45,7 M € | +8.7% | 42 M € | +24.0% | 33,9 M € | +32.3% | 25,6 M € | +17.8% | 21,7 M € | +57.5% | 13,8 M € | +8.6% | 12,7 M € | +112% | 6 M € | +5.8% | 5,7 M € | +51.7% | 3,7 M € | -4.1% | 3,9 M € | +81.9% | 2,1 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 28,8 ETP | +10.8% | 26,0 ETP | -4.8% | 27,3 ETP | +15.7% | 23,6 ETP | +19.8% | 19,7 ETP | +7.1% | 18,4 ETP | +19.5% | 15,4 ETP | +15.8% | 13,3 ETP | -1.5% | 13,5 ETP | +28.6% | 10,5 ETP | +22.1% | 8,6 ETP | +21.1% | 7,1 ETP | +103% | 3,5 ETP | +16.7% | 3,0 ETP | +76.5% | 1,7 ETP | -15.0% | 2,0 ETP | 0.0% | 2,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 41 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
3 DE 59● Active | 0719.705.752 |
A.M.P. CORPORATION● Bankrupt | 0538.527.568 |
| 0446.105.275 | |
ATELIER D'ARTISANS● Bankrupt | 0830.427.688 |
Autos Lacroix● Bankrupt | 0816.917.073 |
AVENTURES MOTORHOMES● Active | 0823.817.238 |
BeIT Limited● Active | 1001.156.596 |
| 0500.595.917 | |
Brick'Office● Active | 1003.928.323 |
Brick'Park● Active | 1003.927.828 |
| 0442.914.272 | |
BURO - TEC SERVICES● Bankrupt | 0444.555.552 |
Collauctions● Active | 0748.672.229 |
EVENT MANAGEMENT BELGIUM● Active | 0546.958.551 |
FONCIERE DEFACQZ● Active | 0679.593.183 |
FONCIERE DU PIETON● Active | 0707.791.083 |
FONCIÈRE LOCK’O● Active | 0699.778.883 |
GABRIEL● Active | 0429.271.322 |
GABY'S● Active | 0881.455.727 |
Green SURF● Active | 0670.735.006 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 13/11/2025 | 30/08/2024 | 31/07/2023 | 29/11/2022 | 31/07/2021 |
| General meeting | 29/05/2026 | 30/06/2025 | 30/08/2024 | 26/05/2023 | 23/06/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 29/05/2026 | 26/08/2026 | French | |
| Full modelCorrection | 31/12/2024 | 30/06/2025 | 13/11/2025 | French | |
| Full model | 31/12/2024 | 30/06/2025 | 01/07/2025 | French | |
| Full model | 31/12/2023 | 30/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 31/07/2023 | French | |
| Abridged model | 31/12/2021 | 23/06/2022 | 29/11/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 31/07/2021 | French | |
| Abridged model | 31/12/2019 | 07/09/2020 | 31/12/2020 | French | |
| Abridged model | 31/12/2018 | 10/10/2019 | 16/10/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 24/07/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 15/10/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 20/11/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 15/11/2011 | French | |
| Abridged model | 31/12/2009 | 27/04/2010 | 09/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 02/12/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 19/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 41 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/05/2025DEMISSIONS, NOMINATIONS
- Other04/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates13/11/2023DEMISSIONS, NOMINATIONS
- Mandates07/12/2022DEMISSIONS, NOMINATIONS
- Mandates22/03/2022DEMISSIONS, NOMINATIONS
- Mandates04/03/2022DEMISSIONS, NOMINATIONS
- Registered office10/11/2021SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Registered office06/01/2020SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,6 M €↑
- 2024Annual accounts 2024-3,1 M €↓
- 30/08/2024nominationChristophe COLSON — représentant permanent chargé d'exécuter le mandat de commissaire
- 2023Annual accounts 2023-2,3 M €↓
- 26/05/2023reconductionSPRL PARGECO — administrateur-délégué
- 26/05/2023reconductionThomas Marchandise — représentant permanent de la SPRL PARGECO
- 26/05/2023reconductionSA CONSULCOM — administrateur
- 26/05/2023reconductionRachel Marchandise — représentante permanente de la SA CONSULCOM
- 2022Annual accounts 2022-1,7 M €↓
- 18/11/2022nominationIBEX SPIRIT — administrateur
- 2021Annual accounts 2021-1,2 M €↓
- 2020Annual accounts 2020-426,9 k €↑
- 2019Annual accounts 2019-1,2 M €↓
- 2018Annual accounts 2018-419,3 k €↓
- 2017Annual accounts 201717,1 k €↓
- 2016Annual accounts 201626,9 k €↓
- 2015Annual accounts 2015192,1 k €↑
- 2013Annual accounts 2013-298,9 k €↓
- 2010Annual accounts 2010-242,9 k €↓
- 2009Annual accounts 2009-49,4 k €↓
- 2008Annual accounts 200883,3 k €↑
- 2007Annual accounts 200760,3 k €↑
- 2006Annual accounts 2006-46,9 k €
- 25/11/2002IncorporationPublic limited company