ACTIVE

NEMESIS CONSULTING, BUSINESS & ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

131,4 k €

+82.8% YoY

Gross margin

232,7 k €

+90.4% YoY

Equity

323,5 k €

+44.4% YoY

What does NEMESIS CONSULTING, BUSINESS & ENGINEERING do?

NEMESIS CONSULTING, BUSINESS & ENGINEERING is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Thimister-Clermont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.891.869

Incorporation

02/12/2002

Legal form

Private limited company

Registered office

Thier 15 box A
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	232,7 k €	+90.4%	122,2 k €	-20.7%	154,2 k €	+37.9%	111,9 k €	+8.2%	103,4 k €	-7.1%	111,3 k €	+9.5%	101,6 k €	+10.4%	92,0 k €	-20.9%	116,3 k €	+55.4%	74,9 k €	-13.9%	87,0 k €	+2.8%	84,6 k €	+30.1%	65,0 k €	-3.1%	67,1 k €	-44.4%	120,7 k €	+55.9%	77,4 k €	+13720%	-568,2 €	-97.2%	-288,1 €
EBITDA	215,3 k €	+77.2%	121,5 k €	-20.7%	153,2 k €	+37.6%	111,3 k €	+9.0%	102,2 k €	-6.5%	109,2 k €	+9.4%	99,9 k €	+11.3%	89,7 k €	-22.2%	115,3 k €	+56.2%	73,8 k €	-14.1%	85,9 k €	+2.9%	83,5 k €	+31.2%	63,6 k €	-1.8%	64,8 k €	-45.6%	119,1 k €	+59.4%	74,7 k €	+8260%	-915,7 €	+2.1%	-935,6 €
Operating result	192,9 k €	+79.2%	107,6 k €	-21.7%	137,5 k €	+41.8%	97,0 k €	+7.7%	90,1 k €	+0.7%	89,5 k €	+9.8%	81,5 k €	+9.0%	74,8 k €	-34.8%	114,7 k €	+56.6%	73,2 k €	-4.2%	76,4 k €	+3.0%	74,2 k €	+36.5%	54,4 k €	-2.9%	56,0 k €	-46.3%	104,3 k €	+63.3%	63,9 k €	+5065%	-1,3 k €	+6.8%	-1,4 k €
Net result	131,4 k €	+82.8%	71,9 k €	-15.9%	85,5 k €	+688%	10,8 k €	+393%	-3,7 k €	-112%	31,9 k €	-49.6%	63,3 k €	+22.9%	51,5 k €	+22.0%	42,2 k €	-8.5%	46,1 k €	-12.1%	52,4 k €	+7.4%	48,8 k €	+28.7%	37,9 k €	+13.5%	33,4 k €	-50.4%	67,5 k €	+53.9%	43,8 k €	+3181%	-1,4 k €	+3.4%	-1,5 k €
Balance sheet
Equity	323,5 k €	+44.4%	224,0 k €	-55.3%	501,5 k €	+15.0%	436,0 k €	+2.6%	425,2 k €	-0.9%	428,9 k €	+8.0%	397,0 k €	+62.1%	244,9 k €	+26.6%	193,4 k €	+27.9%	151,2 k €	+43.8%	105,1 k €	+99.5%	52,7 k €	-49.3%	103,9 k €	+57.6%	65,9 k €	-41.4%	112,5 k €	+150%	45,0 k €	+3698%	1,2 k €	-54.5%	2,6 k €
Total assets	931,4 k €	+7.6%	865,8 k €	+0.7%	859,7 k €	+94.3%	442,4 k €	-0.6%	445,2 k €	-1.2%	450,5 k €	+7.6%	418,8 k €	+30.7%	320,3 k €	+38.6%	231,1 k €	+45.0%	159,4 k €	+28.9%	123,7 k €	-24.0%	162,7 k €	+37.6%	118,3 k €	-25.2%	158,0 k €	+11.8%	141,4 k €	+56.5%	90,3 k €	+7509%	1,2 k €	-54.5%	2,6 k €
Cash	61,6 k €	+453%	11,1 k €	-59.4%	27,5 k €	-55.8%	62,1 k €	-57.5%	146,1 k €	-44.9%	265,1 k €	+58.0%	167,7 k €	+632%	22,9 k €	-81.1%	121,4 k €	+6.4%	114,1 k €	+23.9%	92,1 k €	-31.1%	133,7 k €	+65.5%	80,8 k €	-26.8%	110,3 k €	+91.4%	57,6 k €	+438%	10,7 k €	+803%	1,2 k €	-46.9%	2,2 k €
Debts	596,4 k €	-7.1%	641,8 k €	+79.2%	358,2 k €	+5567%	6,3 k €	-68.4%	20,0 k €	-7.5%	21,6 k €	-0.9%	21,8 k €	-70.8%	74,7 k €	+98.3%	37,7 k €	+360%	8,2 k €	-55.9%	18,6 k €	-83.1%	110,0 k €	+672%	14,3 k €	-84.5%	92,0 k €	+218%	28,9 k €	-36.2%	45,3 k €		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Jonathan NOEL

Director · since 01 août 2025

Active

Manon DETRY

Director · since 13 novembre 2002

Active

Ended mandates

Jonathan NOEL

Director · since 13 novembre 2002 · until 18 décembre 2020

Ended

Jonathan NOEL

Director · since 13 novembre 2002

Ended

JONATHAN NOEL

Manager · since 13 novembre 2002

Ended

MANON DETRY

Manager · since 13 novembre 2002

Ended

At this address

Other companies at this address

Company	CBE no.
DUPLINET● Active	0442.317.624
MATY● Active	0840.494.904
NRJ Bike● Active	0765.394.435
P & P Invest● Active	0684.560.870

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	04/04/2025	30/08/2024	31/07/2023	31/08/2022	31/08/2021
General meeting	11/08/2026	02/04/2025	29/08/2024	29/06/2023	29/08/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/08/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	02/04/2025	04/04/2025	French	PDF
Abridged model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	29/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	29/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	17/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	18/09/2020	27/09/2020	French	PDF
Micro model	31/12/2018	20/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	21/05/2018	13/09/2018	French	PDF
Micro model	31/12/2016	15/05/2017	27/09/2017	French	PDF
Abridged modelCorrection	31/12/2015	17/05/2016	08/08/2016	French	PDF
Abridged model	31/12/2015	17/05/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	09/07/2015	French	PDF
Abridged modelCorrection	31/12/2013	26/09/2014	30/09/2014	French	PDF
Abridged model	31/12/2013	19/05/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Jonathan NOEL

Director · since 01 août 2025

Active

Manon DETRY

Director · since 13 novembre 2002

Active

Ended mandates

Jonathan NOEL

Director · since 13 novembre 2002 · until 18 décembre 2020

Ended

Jonathan NOEL

Director · since 13 novembre 2002

Ended

JONATHAN NOEL

Manager · since 13 novembre 2002

Ended

MANON DETRY

Manager · since 13 novembre 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/10/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF
Registered office20/03/2008
SIEGE SOCIAL
PDF
Other09/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025131,4 k €↑
2024
Annual accounts 202471,9 k €↓
2023
Annual accounts 202385,5 k €↑
2023
Name changeNEMECO
2022
Annual accounts 202210,8 k €↑
2021
Annual accounts 2021-3,7 k €↓
2020
Annual accounts 202031,9 k €↓
2019
Annual accounts 201963,3 k €↑
2016
Annual accounts 201651,5 k €↑
2015
Annual accounts 201542,2 k €↓
2014
Annual accounts 201446,1 k €↓
2013
Annual accounts 201352,4 k €↑
2012
Annual accounts 201248,8 k €↑
2011
Annual accounts 201137,9 k €↑
2010
Annual accounts 201033,4 k €↓
2009
Annual accounts 200967,5 k €↑
2008
Annual accounts 200843,8 k €↑
2007
Annual accounts 2007-1,4 k €↑
2006
Annual accounts 2006-1,5 k €
2006
Name changeNémésis Consulting, Business & Engineering
02/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEMESIS CONSULTING, BUSINESS & ENGINEERING

Overview

What does NEMESIS CONSULTING, BUSINESS & ENGINEERING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline