ACTIVE

CINE BOX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6,2 k €

-36.0% YoY

Revenue

1,1 M €

+49.0% YoY

Equity

42,6 k €

+16.9% YoY

What does CINE BOX do?

CINE BOX is a Private limited company incorporated in 2002. Its main activity is: Wholesale of electrical household appliances. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.895.532

Incorporation

02/12/2002

Legal form

Private limited company

Registered office

Avenue Reine Astrid(W-B) 2
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

46431Wholesale of electrical household appliances· main 46431Wholesale of electrical household appliances 47540Retail sale of electrical household appliances in specialised stores 47540Retail sale of electrical household appliances in specialised stores 51430Air transport 52450Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,1 M €	+49.0%	736 k €	-27.6%	1 M €	+31.0%	776,6 k €	+23.3%	629,8 k €	-5.9%	669 k €	+52.9%	437,7 k €	+93.0%	226,8 k €	-11.4%	255,9 k €	-21.1%	324,4 k €		–		–		766,4 k €		–		–		–		–
EBITDA	63 k €	+163%	23,9 k €	+20.6%	19,8 k €	-23.9%	26,1 k €	+259%	7,3 k €	-17.5%	8,8 k €	-67.1%	26,7 k €	+239%	-19,2 k €	+17.9%	-23,4 k €	-22.5%	-19,1 k €	-141%	46 k €	+1513%	-3,3 k €	-114%	23,7 k €	-27.2%	32,5 k €	-49.8%	64,8 k €	-9.4%	71,5 k €	+357%	15,7 k €
Operating result	57,6 k €	+300%	14,4 k €	+36.9%	10,5 k €	-59.7%	26,1 k €	+281%	6,8 k €	+80.6%	3,8 k €	-85.8%	26,7 k €	+209%	-24,5 k €	+15.7%	-29,1 k €	-42.9%	-20,3 k €	-145%	44,8 k €	+632%	-8,4 k €	-155%	15,4 k €	-41.9%	26,5 k €	-55.5%	59,6 k €	-9.0%	65,4 k €	+431%	12,3 k €
Net result	6,2 k €	-36.0%	9,6 k €	+2725%	341 €	-98.5%	23,5 k €	+645%	3,2 k €	-11.6%	3,6 k €	-86.5%	26,4 k €	+164%	-41,2 k €	-76.4%	-23,3 k €	-434%	7 k €	-44.6%	12,6 k €	+263%	-7,7 k €	+3.2%	-8 k €	-32.3%	-6 k €	-122%	27,1 k €	+23.0%	22,1 k €	+1228%	-2 k €
Balance sheet
Equity	42,6 k €	+16.9%	36,5 k €	+35.9%	26,8 k €	+1.3%	26,5 k €	+6.9%	24,8 k €	+14.6%	21,7 k €	+24.2%	17,4 k €	+295%	-9 k €	-157%	15,6 k €	-60.0%	39 k €	-27.8%	54 k €	+30.5%	41,4 k €	-15.8%	49,1 k €	-14.0%	57,1 k €	-9.6%	63,1 k €	+75.4%	36 k €	+158%	13,9 k €
Total assets	721,2 k €	+79.7%	401,4 k €	-14.4%	469 k €	+26.5%	370,8 k €	+109%	177,8 k €	-34.7%	272,4 k €	+62.3%	167,8 k €	+73.8%	96,6 k €	-22.0%	123,8 k €	+3.3%	119,9 k €	-29.5%	169,9 k €	-40.2%	284,4 k €	+9.7%	259,2 k €	+5.4%	245,9 k €	-14.2%	286,6 k €	-0.3%	287,4 k €	+41.4%	203,2 k €
Cash	131,1 k €	+85.1%	70,8 k €	+71.6%	41,3 k €	-2.1%	42,2 k €	+22.8%	34,3 k €	-52.6%	72,5 k €	+35.1%	53,6 k €	+166%	20,2 k €	+0.2%	20,1 k €	+178%	7,2 k €	+170%	2,7 k €	-77.0%	11,6 k €	-76.6%	49,8 k €	+469%	8,7 k €	-68.1%	27,4 k €	+193%	9,3 k €	-57.8%	22,1 k €
Debts	678,6 k €	+86.0%	364,9 k €	-17.5%	442,2 k €	+37.8%	320,9 k €	+110%	153 k €	-39.0%	250,7 k €	+66.7%	150,4 k €	+42.5%	105,5 k €	-2.5%	108,2 k €	+42.6%	75,9 k €	-34.5%	115,9 k €	-52.3%	242,9 k €	+15.6%	210,1 k €	+11.3%	188,8 k €	-15.5%	223,5 k €	-11.1%	251,4 k €	+32.8%	189,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		87 242,0 ETP	+8724100%	1,0 ETP	-16.7%	1,2 ETP	+200%	0,4 ETP	-60.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Monsieur VERHASSELT Jean-Marie

Mandate

Active

Ended mandates

Alexandre Monsieur NAUDEAU

Manager · since 11 mars 2014

Ended

Yannis GODDAERT

Manager · since 01 janvier 2011

Ended

Vincent COULON

Manager · since 02 décembre 2002

Ended

Alexandre Naudeau

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
A.N.S. BENELUX● Bankrupt	0457.478.625
CHANGE THE GAME● Bankrupt	0794.614.991
Fabriluxe● Active	0400.631.675
G&A line● Bankrupt	0884.843.205
Kamy&Fit● Active	0801.428.351
PHYSIOGAU● Active	0768.362.239
SABLON DISTRIBUTION● Bankrupt	0400.345.328
VERTIGO FILMS DISTRIBUTION● Active	0474.418.783
Wamos Benelux● Bankrupt	0736.550.001

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2025	09/10/2024	29/12/2023	07/12/2022	28/10/2021	02/12/2020
General meeting	18/04/2025	19/04/2024	14/04/2023	15/04/2022	16/04/2021	17/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	18/04/2025	17/09/2025	French	PDF
Micro model	31/12/2023	19/04/2024	09/10/2024	French	PDF
Abridged model	31/12/2022	14/04/2023	29/12/2023	French	PDF
Micro model	31/12/2021	15/04/2022	07/12/2022	French	PDF
Micro model	31/12/2020	16/04/2021	28/10/2021	French	PDF
Micro model	31/12/2019	17/04/2020	02/12/2020	French	PDF
Micro model	31/12/2018	19/04/2019	25/10/2019	French	PDF
Abridged model	31/12/2017	20/04/2018	24/01/2019	French	PDF
Abridged model	31/12/2016	22/04/2017	03/01/2018	French	PDF
Abridged modelCorrection	31/12/2015	22/04/2016	15/02/2017	French	PDF
Abridged model	31/12/2015	22/04/2016	27/09/2016	French	PDF
Abridged model	31/12/2013	25/04/2014	20/02/2015	French	PDF
Abridged model	31/12/2012	15/04/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	16/04/2012	13/09/2012	French	PDF
Abridged model	31/12/2010	21/04/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	15/04/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	16/04/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	17/04/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	19/04/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Monsieur VERHASSELT Jean-Marie

Mandate

Active

Ended mandates

Alexandre Monsieur NAUDEAU

Manager · since 11 mars 2014

Ended

Yannis GODDAERT

Manager · since 01 janvier 2011

Ended

Vincent COULON

Manager · since 02 décembre 2002

Ended

Alexandre Naudeau

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates13/11/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2011
DEMISSIONS, NOMINATIONS
PDF
Other09/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,2 k €↓
2023
Annual accounts 20239,6 k €↑
2022
Annual accounts 2022341 €↓
2021
Annual accounts 202123,5 k €↑
2019
Annual accounts 20193,2 k €↓
2018
Annual accounts 20183,6 k €↓
2017
Annual accounts 201726,4 k €↑
2016
Annual accounts 2016-41,2 k €↓
2015
Annual accounts 2015-23,3 k €↓
2013
Annual accounts 20137 k €↓
2012
Annual accounts 201212,6 k €↑
2011
Annual accounts 2011-7,7 k €↑
2010
Annual accounts 2010-8 k €↓
2009
Annual accounts 2009-6 k €↓
2008
Annual accounts 200827,1 k €↑
2007
Annual accounts 200722,1 k €↑
2006
Annual accounts 2006-2 k €
02/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CINE BOX

Overview

What does CINE BOX do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline