ACTIVE

VERTIGO FILMS DISTRIBUTION

Financial year 2025 · Closed on 30/06/2025

Net result51,1 k €-9,3 %over 1 year
Gross margin165,7 k €-2,6 %over 1 year
Equity158,2 k €+47,7 %over 1 year

Identity

Source · BCE/KBO

VERTIGO FILMS DISTRIBUTION is a Private company with limited liability incorporated in 2001. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Braine-le-Château.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0474.418.783
Incorporation
27/03/2001
Legal form
Private company with limited liability
Registered office
Avenue Reine Astrid(W-B) 2
1440 Braine-le-Château · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin165,7 k €170,1 k €88,2 k €78,8 k €96,9 k €
EBITDA86,9 k €92,6 k €16,2 k €16,3 k €39,7 k €
Operating result78,5 k €92,6 k €7,7 k €7,9 k €31,8 k €
Net result51,1 k €56,3 k €5,7 k €1,6 k €20 k €
Balance sheet
Equity158,2 k €107,1 k €50,8 k €45 k €43,5 k €
Total assets705,8 k €1,5 M €472,6 k €211,2 k €222,9 k €
Cash168,8 k €462,8 k €121,7 k €18,6 k €30,2 k €
Debts547,3 k €1,1 M €421,5 k €166,2 k €179,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Monsieur VERHASSELT Jean-Marie

Mandate

Active

Ended mandates

Jean-Marie Monsieur VERHASSELT

Manager · since 07 décembre 2013 · until 02 février 2022

Ended
Jean-Marie Monsieur VERHASSELT

Manager · since 07 décembre 2013

Ended
Zitta REUKAUF

Manager

Ended

Other companies at this address

Avenue Reine Astrid(W-B) 2 1440 Braine-le-Château
CompanyCBE no.
A.N.S. BENELUX● Bankrupt
0457.478.625
CHANGE THE GAME● Bankrupt
0794.614.991
CINE BOX● Active
0478.895.532
Fabriluxe● Active
0400.631.675
G&A line● Bankrupt
0884.843.205
Kamy&Fit● Active
0801.428.351
PHYSIOGAU● Active
0768.362.239
0400.345.328
Wamos Benelux● Bankrupt
0736.550.001

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/01/202621/01/202629/12/202312/01/202302/02/202211/02/2021
General meeting20/10/202521/10/202416/10/202318/10/202218/10/202118/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202520/10/202521/01/2026FrenchPDF
Abridged modelCorrection30/06/202421/10/202421/01/2026FrenchPDF
Abridged model30/06/202421/10/202403/12/2024FrenchPDF
Abridged model30/06/202316/10/202329/12/2023FrenchPDF
Micro model30/06/202218/10/202212/01/2023FrenchPDF
Micro model30/06/202118/10/202102/02/2022FrenchPDF
Micro model30/06/202018/10/202011/02/2021FrenchPDF
Micro model30/06/201918/10/201908/01/2020FrenchPDF
Micro model30/06/201818/10/201808/01/2020FrenchPDF
Abridged model30/06/201720/10/201709/03/2018FrenchPDF
Abridged model30/06/201519/10/201511/01/2016FrenchPDF
Abridged model30/06/201420/12/201412/02/2015FrenchPDF
Abridged model30/06/201321/10/201310/12/2013FrenchPDF
Abridged model30/06/200916/10/200928/01/2010FrenchPDF
Abridged model30/06/200807/10/200811/12/2008FrenchPDF
Abridged model30/06/200716/10/200702/10/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Monsieur VERHASSELT Jean-Marie

Mandate

Active

Ended mandates

Jean-Marie Monsieur VERHASSELT

Manager · since 07 décembre 2013 · until 02 février 2022

Ended
Jean-Marie Monsieur VERHASSELT

Manager · since 07 décembre 2013

Ended
Zitta REUKAUF

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office20/12/2021
    SIEGE SOCIAL
    PDF
  • Mandates31/12/2013
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,1 k €↓
  2. 2024
    Annual accounts 202456,3 k €↑
  3. 2024
    Name changeVERTIGO FILM DISTRIBUTION
  4. 2023
    Annual accounts 20235,7 k €↑
  5. 2022
    Annual accounts 20221,6 k €↓
  6. 2022
    Name changeVertigo Films Distribution
  7. 2021
    Annual accounts 202120 k €↑
  8. 2020
    Annual accounts 20204,2 k €↑
  9. 2019
    Annual accounts 20191,9 k €↑
  10. 2018
    Annual accounts 2018-2,3 k €↑
  11. 2017
    Annual accounts 2017-8,3 k €↓
  12. 2015
    Annual accounts 201514,7 k €↓
  13. 2014
    Annual accounts 201452,4 k €↑
  14. 2013
    Annual accounts 20134,1 k €↑
  15. 2009
    Annual accounts 2009-5,3 k €↑
  16. 2008
    Annual accounts 2008-6 k €↑
  17. 2007
    Annual accounts 2007-20,5 k €
  18. 27/03/2001
    IncorporationPrivate company with limited liability