ACTIVE

POLYASPHALT - DISTRIBUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

604 k €

+33.4% YoY

Revenue

39,8 M €

-3.6% YoY

Equity

3,5 M €

+20.7% YoY

Workforce

1,0 ETP

-23.1% YoY

What does POLYASPHALT - DISTRIBUTION do?

POLYASPHALT - DISTRIBUTION is a Public limited company incorporated in 2002. Its main activity is: Non-specialised wholesale trade. Its registered office is in Namur. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.944.329

Incorporation

03/12/2002

Legal form

Public limited company

Registered office

Avenue des Dessus de Lives(LO) 2
5101 Namur · WallonieSee on map

Contributed capital

123 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

46900Non-specialised wholesale trade· main 46900Non-specialised wholesale trade 51900Air transport

Joint committees (3)

200
2000
218

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	39,8 M €	-3.6%	41,3 M €	+20.5%	34,3 M €	-36.2%	53,8 M €	+74.7%	30,8 M €		–		–		–		2,7 M €		–		–		23,3 M €		–		18,1 M €	+45.2%	12,5 M €	-24.3%	16,5 M €	+36.0%	12,1 M €		–
EBITDA	1 M €	+45.6%	704,4 k €	+30.4%	540,3 k €	+22.1%	442,7 k €	-10.2%	492,9 k €	+69.7%	290,4 k €	+17.6%	246,9 k €	+73.0%	142,7 k €	+210%	-130,3 k €	-189%	-45 k €	+63.0%	-121,6 k €	-140%	306 k €	-19.2%	378,6 k €	-35.9%	590,8 k €	+10.6%	534,1 k €	-32.4%	790,3 k €	+25.9%	627,6 k €	+136%	265,7 k €
Operating result	868,2 k €	+27.4%	681,5 k €	+19.8%	568,9 k €	+46.4%	388,7 k €	-20.9%	491,3 k €	+69.4%	290,1 k €	+17.6%	246,5 k €	+72.7%	142,7 k €	+207%	-133,1 k €	-177%	-48,1 k €	+61.8%	-126,1 k €	-141%	304,1 k €	-19.0%	375,5 k €	-36.0%	587,1 k €	+11.0%	529 k €	-32.7%	786,3 k €	+25.8%	624,9 k €	+137%	263,8 k €
Net result	604 k €	+33.4%	452,7 k €	+35.5%	334,1 k €	+65.8%	201,5 k €	-38.5%	327,9 k €	+154%	129,1 k €	-19.3%	160 k €	+60.1%	99,9 k €	+156%	-178,5 k €	-114%	-83,4 k €	+53.1%	-177,9 k €	-263%	108,9 k €	-37.1%	173,1 k €	-56.5%	397,7 k €	+17.9%	337,2 k €	-24.7%	448 k €	+20.4%	372,1 k €	+83.3%	203,1 k €
Balance sheet
Equity	3,5 M €	+20.7%	2,9 M €	+4.0%	2,8 M €	+7.9%	2,6 M €	+1.6%	2,6 M €	+142%	1,1 M €	+13.9%	930 k €	+20.8%	770 k €	+14.9%	670,1 k €	-21.0%	848,6 k €	-8.9%	931,9 k €	-16.0%	1,1 M €	+10.9%	1 M €	+5.9%	945,5 k €	-9.8%	1 M €	+26.2%	830,5 k €	+79.6%	462,5 k €	+154%	182,4 k €
Total assets	5,1 M €	-21.8%	6,6 M €	+19.8%	5,5 M €	-25.5%	7,4 M €	-11.0%	8,3 M €	+76.3%	4,7 M €	+32.5%	3,5 M €	-0.7%	3,6 M €	+199%	1,2 M €	-41.0%	2 M €	-8.5%	2,2 M €	-56.8%	5,1 M €	+55.0%	3,3 M €	-38.2%	5,3 M €	+40.6%	3,8 M €	-24.0%	5 M €	+30.2%	3,8 M €	+91.1%	2 M €
Cash	182,9 k €	-83.6%	1,1 M €	+847%	117,6 k €	+299%	29,5 k €	-87.3%	231,8 k €	-1.2%	234,7 k €	+45.1%	161,7 k €	-59.6%	400,7 k €	-6.0%	426,5 k €	-27.7%	589,9 k €	+77.1%	333,1 k €	-65.6%	967,3 k €	+1224%	73,1 k €	-97.8%	3,3 M €	+24.0%	2,6 M €	-23.2%	3,4 M €	+44.0%	2,4 M €	+40.0%	1,7 M €
Debts	1,6 M €	-55.6%	3,7 M €	+36.3%	2,7 M €	-43.1%	4,7 M €	-17.5%	5,7 M €	+57.3%	3,6 M €	+39.2%	2,6 M €	-6.6%	2,8 M €	+434%	523,5 k €	-55.4%	1,2 M €	-7.5%	1,3 M €	-67.7%	3,9 M €	+77.4%	2,2 M €	-48.5%	4,3 M €	+60.9%	2,7 M €	-34.6%	4,1 M €	+21.0%	3,4 M €	+85.4%	1,8 M €
Other
Workforce	1,0 ETP	-23.1%	1,3 ETP	-18.8%	1,6 ETP	-15.8%	1,9 ETP	+46.2%	1,3 ETP	+333%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-50.0%	0,6 ETP	+20.0%	0,5 ETP	0.0%	0,5 ETP	+150%	0,2 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Benoit Henriet

Managing director · since 17 août 2020 · until 15 mai 2026

Active

Caroline Henriet

Director · since 17 août 2020 · until 15 mai 2026

Active

Olivier Henriet

Managing director · since 17 août 2020 · until 15 mai 2026

Active

Ended mandates

Benoit Henriet

Managing director · since 17 août 2020 · until 16 mai 2025

Ended

Caroline Henriet

Director · since 17 août 2020 · until 16 mai 2025

Ended

Olivier Henriet

Managing director · since 17 août 2020 · until 16 mai 2025

Ended

Benoit Henriet

Managing director · since 30 juin 2014 · until 30 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
ACQUA CLEAN● Active	0765.244.084
ADVICE ME● Active	0801.820.212
AESTHE’TECH PROFESSIONALS● Active	0768.375.602
A.G.C. BUSINESS CONSULTING● Active	0472.212.727
AG-DINANT● Active	0477.625.723
AGRILANDSCAPE● Active	0788.816.173
Ahora● Active	0798.149.058
AKUM● Active	0785.902.611
AMIGO Expertises immobilières● Active	0847.455.742
ANTHRACITE DESIGN● Active	0841.511.622
Association des Services de Transports adaptés pour Personnes à Mobilité réduite (P.M.R.)● Active	0451.082.365
Atmétal● Active	0800.339.674
AVANZIA CONSULT● Active	0740.583.716
AVANZIA MANAGEMENT● Active	0740.616.477
AXIMES● Active	0453.415.711
Axium Consult SRL● Active	0804.740.605
BART DEMUYNCK● Active	0457.339.954
BELIVEX● Active	0637.916.144
Best One● Active	0447.908.683
BLACK MOON● Active	0462.926.857

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2026	18/06/2025	22/05/2024	08/06/2023	15/06/2022	17/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/05/2026	20/05/2026	French	PDF
Full model	31/12/2024	16/05/2025	18/06/2025	French	PDF
Full model	31/12/2023	17/05/2024	22/05/2024	French	PDF
Full model	31/12/2022	19/05/2023	08/06/2023	French	PDF
Full model	31/12/2021	20/05/2022	15/06/2022	French	PDF
Full model	31/12/2020	21/05/2021	17/08/2021	French	PDF
Abridged model	31/12/2019	17/08/2020	17/09/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	13/04/2018	18/05/2018	French	PDF
Abridged model	31/12/2016	20/03/2017	19/04/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	13/07/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	29/05/2012	French	PDF
Abridged model	31/12/2010	04/03/2011	22/03/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Benoit Henriet

Managing director · since 17 août 2020 · until 15 mai 2026

Active

Caroline Henriet

Director · since 17 août 2020 · until 15 mai 2026

Active

Olivier Henriet

Managing director · since 17 août 2020 · until 15 mai 2026

Active

Ended mandates

Benoit Henriet

Managing director · since 17 août 2020 · until 16 mai 2025

Ended

Caroline Henriet

Director · since 17 août 2020 · until 16 mai 2025

Ended

Olivier Henriet

Managing director · since 17 août 2020 · until 16 mai 2025

Ended

Benoit Henriet

Managing director · since 30 juin 2014 · until 30 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2025
DEMISSIONS, NOMINATIONS
PDF
Other15/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/04/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other10/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025604 k €↑
2024
Annual accounts 2024452,7 k €↑
2023
Annual accounts 2023334,1 k €↑
2022
Annual accounts 2022201,5 k €↓
2021
Annual accounts 2021327,9 k €↑
2018
Annual accounts 2018129,1 k €↓
2017
Annual accounts 2017160 k €↑
2016
Annual accounts 201699,9 k €↑
2015
Annual accounts 2015-178,5 k €↓
2014
Annual accounts 2014-83,4 k €↑
2013
Annual accounts 2013-177,9 k €↓
2012
Annual accounts 2012108,9 k €↓
2011
Annual accounts 2011173,1 k €↓
2010
Annual accounts 2010397,7 k €↑
2009
Annual accounts 2009337,2 k €↓
2008
Annual accounts 2008448 k €↑
2007
Annual accounts 2007372,1 k €↑
2006
Annual accounts 2006203,1 k €
03/12/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POLYASPHALT - DISTRIBUTION

Overview

What does POLYASPHALT - DISTRIBUTION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline