ACTIVE

AURORE

Financial year 2025 · Closed on 31/12/2025

Net result63,7 k €+23,9 %over 1 year
Revenue587,7 k €+55,1 %over 1 year
Equity207,9 k €+44,1 %over 1 year

Identity

Source · BCE/KBO

AURORE is a Private limited company incorporated in 2002. Its registered office is in Chaudfontaine.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.991.641
Incorporation
11/12/2002
Legal form
Private limited company
Registered office
Voie de l'Ardenne 108b
4053 Chaudfontaine · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 23 filings

Trend over 23 financial years

20252024202320222021
Income statement
Revenue587,7 k €379 k €–––
EBITDA185,2 k €135,4 k €18 k €5,8 k €39,7 k €
Operating result108,7 k €77,9 k €-2,9 k €-10,9 k €23,8 k €
Net result63,7 k €51,4 k €-11,3 k €-15,7 k €13,8 k €
Balance sheet
Equity207,9 k €144,3 k €92,9 k €104,2 k €119,9 k €
Total assets800,3 k €851,5 k €547,3 k €321,8 k €348,8 k €
Cash15,8 k €42,1 k €64,3 k €10,6 k €33,3 k €
Debts592,4 k €706,7 k €454,5 k €217,6 k €228,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

liankang ji

Director · since 31 mars 2023

Active

Ended mandates

LIANKANG JI

Administrator - manager · since 12 juillet 2017

Ended
LIANKANG JI

Manager · since 12 juillet 2017

Ended
LIANKANG JI

Manager · since 12 juillet 2007

Ended
LIANKANG JI

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202620/08/202527/08/202425/07/202330/08/202212/08/2021
General meeting28/08/202628/07/202522/03/202419/06/202320/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202628/08/2026FrenchPDF
Micro model31/12/202428/07/202520/08/2025FrenchPDF
Micro model31/12/202322/03/202427/08/2024FrenchPDF
Micro model31/12/202219/06/202325/07/2023FrenchPDF
Micro model31/12/202120/06/202230/08/2022FrenchPDF
Micro model31/12/202015/06/202112/08/2021FrenchPDF
Micro model31/12/201909/06/202019/08/2020FrenchPDF
Micro model31/12/201811/06/201921/08/2019FrenchPDF
Micro model31/12/201715/06/201817/08/2018FrenchPDF
Micro model31/12/201613/06/201724/08/2017FrenchPDF
Abridged model31/12/201514/06/201619/07/2016FrenchPDF
Abridged model31/12/201409/06/201517/08/2015FrenchPDF
Abridged model31/12/201310/06/201419/08/2014FrenchPDF
Abridged model31/12/201211/06/201307/08/2013FrenchPDF
Abridged model31/12/201112/06/201214/08/2012FrenchPDF
Abridged model31/12/201014/06/201101/08/2011FrenchPDF
Abridged model31/12/200915/06/201026/08/2010FrenchPDF
Abridged model31/12/200815/06/200925/08/2009FrenchPDF
Abridged model31/12/200716/06/200827/08/2008FrenchPDF
Abridged model31/12/200615/06/200731/08/2007FrenchPDF
Abridged model31/12/200515/06/200627/08/2007FrenchPDF
Abridged model31/12/200415/06/200527/08/2007FrenchPDF
Abridged model31/12/200315/06/200427/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

liankang ji

Director · since 31 mars 2023

Active

Ended mandates

LIANKANG JI

Administrator - manager · since 12 juillet 2017

Ended
LIANKANG JI

Manager · since 12 juillet 2017

Ended
LIANKANG JI

Manager · since 12 juillet 2007

Ended
LIANKANG JI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates19/10/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/11/2008
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/12/2002
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202563,7 k €↑
  2. 2024
    Annual accounts 202451,4 k €↑
  3. 2023
    Annual accounts 2023-11,3 k €↑
  4. 2022
    Annual accounts 2022-15,7 k €↓
  5. 2021
    Annual accounts 202113,8 k €↑
  6. 2020
    Annual accounts 2020-4,8 k €↑
  7. 2019
    Annual accounts 2019-6,9 k €↑
  8. 2018
    Annual accounts 2018-13,9 k €↓
  9. 2017
    Annual accounts 201745,3 k €↑
  10. 2016
    Annual accounts 201632,9 k €↑
  11. 2015
    Annual accounts 2015-3,3 k €↑
  12. 2014
    Annual accounts 2014-8,5 k €↓
  13. 2013
    Annual accounts 201335,4 k €↓
  14. 2012
    Annual accounts 201250,9 k €↑
  15. 2011
    Annual accounts 201122,4 k €↑
  16. 2010
    Annual accounts 20104,1 k €↑
  17. 2009
    Annual accounts 2009-14,3 k €↓
  18. 2008
    Annual accounts 2008-7,4 k €↓
  19. 2007
    Annual accounts 2007-5,6 k €↓
  20. 2006
    Annual accounts 20062,8 k €↓
  21. 2005
    Annual accounts 200511,9 k €↑
  22. 2004
    Annual accounts 20041,8 k €↓
  23. 2003
    Annual accounts 20034,7 k €
  24. 11/12/2002
    IncorporationPrivate limited company