PANA-VET
0479.023.711 · rovalta.com · 25/09/2026
ACTIVE
PANA-VET
Financial year 2024 · Closed on 31/12/2024
Net result41,1 k €+17,4 %over 1 year
Gross margin69,9 k €+23,2 %over 1 year
Equity37,6 k €+1 177,0 %over 1 year
Overview
Identity
Source · BCE/KBOPANA-VET is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Rijkevorsel.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.023.711
- Incorporation
- 12/12/2002
- Legal form
- Private limited company
- Registered office
- Bavelstraat 91
2310 Rijkevorsel · FlandreSee on map - Contributed capital
- 50 000,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 69,9 k € | +23.2% | 56,8 k € | +6.5% | 53,3 k € | -8.1% | 58 k € | +344% | 13,1 k € |
| EBITDA | 68,4 k € | +29.2% | 52,9 k € | +12.0% | 47,3 k € | -13.8% | 54,8 k € | +1011% | 4,9 k € |
| Operating result | 60,4 k € | +34.4% | 44,9 k € | +3.8% | 43,2 k € | +19.9% | 36,1 k € | +270% | -21,1 k € |
| Net result | 41,1 k € | +17.4% | 35 k € | -13.2% | 40,3 k € | +13.0% | 35,7 k € | +185% | -41,9 k € |
| Balance sheet | |||||||||
| Equity | 37,6 k € | +1177% | -3,5 k € | +90.9% | -38,5 k € | +51.2% | -78,8 k € | +13.5% | -91,1 k € |
| Total assets | 77,1 k € | +34.1% | 57,5 k € | -32.0% | 84,6 k € | +33.1% | 63,6 k € | -28.1% | 88,4 k € |
| Cash | 40,6 k € | +41.0% | 28,8 k € | -19.5% | 35,8 k € | +64.6% | 21,8 k € | -10.5% | 24,3 k € |
| Debts | 36,9 k € | -38.6% | 60,1 k € | -51.1% | 123,1 k € | -13.6% | 142,4 k € | -20.7% | 179,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Kristof Van Hoye
ActiveEnded mandates
Kristof Van Hoye
EndedKRISTOF VAN HOYE
EndedKRISTOF VAN HOYE
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2025 | 27/08/2024 | 29/08/2023 | 05/07/2022 | 27/08/2021 | 01/07/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 22/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 05/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 01/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 10/08/2018 | 07/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/09/2017 | 24/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/07/2016 | 10/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/08/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/07/2013 | 09/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/09/2011 | 05/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 01/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/07/2007 | 21/09/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Kristof Van Hoye
ActiveEnded mandates
Kristof Van Hoye
EndedKRISTOF VAN HOYE
EndedKRISTOF VAN HOYE
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates14/12/2023WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares06/06/2014BENAMING - DOEL - KAPITAAL - AANDELEN
- Other19/12/2002RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202441,1 k €↑
- 2023Annual accounts 202335 k €↓
- 2023Name changePANA-VET
- 2022Annual accounts 202240,3 k €↑
- 2021Annual accounts 202135,7 k €↑
- 2021Name changeDDB Services
- 2019Annual accounts 2019-41,9 k €↓
- 2018Annual accounts 201845,4 k €↑
- 2017Annual accounts 2017-50,4 k €↓
- 2016Annual accounts 20167,3 k €↑
- 2015Annual accounts 20152,5 k €↑
- 2014Annual accounts 2014-62,2 k €↓
- 2013Annual accounts 2013735,1 €↑
- 2012Annual accounts 2012397,8 €↓
- 2011Annual accounts 20118,7 k €↑
- 2010Annual accounts 2010-26,4 k €↓
- 2009Annual accounts 20096 k €↑
- 2008Annual accounts 2008-20,4 k €↓
- 2007Annual accounts 20071 k €↓
- 2006Annual accounts 200625,3 k €
- 12/12/2002IncorporationPrivate limited company