ACTIVE

DR. JOHAN VANDEN BROUCKE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result392,7 k €+40,7 %over 1 year
Gross margin670 k €+48,6 %over 1 year
Equity1,8 M €-19,0 %over 1 year

Identity

Source · BCE/KBO

DR. JOHAN VANDEN BROUCKE is a Private limited company incorporated in 2002. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Ieper.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.040.735
Incorporation
16/12/2002
Legal form
Private limited company
Registered office
Diksmuidseweg 357
8904 Ieper · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 305
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin670 k €451 k €461,5 k €397,1 k €439,8 k €
EBITDA665,6 k €416,6 k €419,1 k €359,6 k €410,9 k €
Operating result639 k €373,6 k €278,8 k €310,3 k €338,2 k €
Net result392,7 k €279,1 k €194,4 k €223,4 k €229,7 k €
Balance sheet
Equity1,8 M €2,2 M €1,9 M €1,7 M €1,5 M €
Total assets1,9 M €2,3 M €1,9 M €1,8 M €1,6 M €
Cash23,3 k €400 k €503,5 k €865,2 k €624,3 k €
Debts108,9 k €136,1 k €20,4 k €118,6 k €130,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

JOHAN VANDEN BROUCKE

Director · since 10 décembre 2002

Active

Ended mandates

JOHAN VANDEN BROUCKE

Manager · since 10 décembre 2002

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202631/08/202531/08/202401/08/202331/08/202217/09/2021
General meeting24/08/202601/08/202529/08/202407/07/202331/07/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/08/202627/08/2026DutchPDF
Micro model31/12/202401/08/202531/08/2025DutchPDF
Micro model31/12/202329/08/202431/08/2024DutchPDF
Micro model31/12/202207/07/202301/08/2023DutchPDF
Micro model31/12/202131/07/202231/08/2022DutchPDF
Micro model31/12/202011/06/202117/09/2021DutchPDF
Micro model31/12/201912/06/202008/10/2020DutchPDF
Micro model31/12/201816/08/201930/08/2019DutchPDF
Micro model31/12/201708/06/201813/07/2018DutchPDF
Micro model31/12/201626/08/201728/08/2017DutchPDF
Abridged model31/12/201526/08/201631/08/2016DutchPDF
Abridged model31/12/201426/08/201531/08/2015DutchPDF
Abridged model31/12/201313/06/201411/07/2014DutchPDF
Abridged model31/12/201221/06/201323/07/2013DutchPDF
Abridged model31/12/201111/08/201214/08/2012DutchPDF
Abridged model31/12/201010/06/201123/06/2011DutchPDF
Abridged model31/12/200930/07/201018/08/2010DutchPDF
Abridged model31/12/200812/06/200929/06/2009DutchPDF
Abridged model31/12/200713/06/200823/06/2008DutchPDF
Abridged model31/12/200608/06/200722/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

JOHAN VANDEN BROUCKE

Director · since 10 décembre 2002

Active

Ended mandates

JOHAN VANDEN BROUCKE

Manager · since 10 décembre 2002

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares15/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares02/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other09/03/2004
    DIVERSEN
    PDF
  • Other23/12/2002
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025392,7 k €↑
  2. 2024
    Annual accounts 2024279,1 k €↑
  3. 2023
    Annual accounts 2023194,4 k €↓
  4. 2022
    Annual accounts 2022223,4 k €↓
  5. 2021
    Annual accounts 2021229,7 k €↑
  6. 2020
    Annual accounts 2020154,6 k €↑
  7. 2019
    Annual accounts 2019130,6 k €↓
  8. 2018
    Annual accounts 2018165,9 k €↑
  9. 2017
    Annual accounts 2017158,9 k €↑
  10. 2016
    Annual accounts 2016106,7 k €↓
  11. 2015
    Annual accounts 2015139,5 k €↑
  12. 2014
    Annual accounts 2014133,1 k €↓
  13. 2013
    Annual accounts 2013159,7 k €↑
  14. 2012
    Annual accounts 201281,6 k €↑
  15. 2011
    Annual accounts 201181,2 k €↓
  16. 2010
    Annual accounts 201084,8 k €↓
  17. 2009
    Annual accounts 200989,5 k €↓
  18. 2008
    Annual accounts 200891,9 k €↑
  19. 2007
    Annual accounts 200785,4 k €↑
  20. 2006
    Annual accounts 200673,2 k €
  21. 16/12/2002
    IncorporationPrivate limited company