ACTIVE

LA PREVOTE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

123,8 k €

+32.1% YoY

Gross margin

1 M €

-0.8% YoY

Equity

1 M €

+10.6% YoY

Workforce

15,3 ETP

-14.5% YoY

What does LA PREVOTE do?

LA PREVOTE is a Private limited company incorporated in 2002. Its main activity is: Hotels and similar accommodation. Its registered office is in Durbuy. It employs on average 15,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.043.804

Incorporation

18/12/2002

Legal form

Private limited company

Registered office

Rue des Récollectines 4
6940 Durbuy · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

15,3 ETP

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 55101Hotels and similar accommodation 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	-0.8%	1 M €	+7.1%	971,4 k €	-19.0%	1,2 M €	+106%	583,8 k €	-25.5%	783,3 k €	+29.3%	605,6 k €	+31.3%	461,2 k €	+8.3%	425,7 k €	-3.8%	442,4 k €	-6.2%	471,8 k €	+12.8%	418,3 k €	+21.0%	345,6 k €	-2.5%	354,3 k €	+8.2%	327,4 k €	+3.3%	316,9 k €	-2.3%	324,3 k €	+13.2%	286,6 k €	+33.7%	214,4 k €
EBITDA	383,3 k €	+9.0%	351,6 k €	+11.1%	316,6 k €	-58.6%	764,4 k €	+163%	290,1 k €	-26.3%	393,8 k €	+87.9%	209,5 k €	+61.8%	129,4 k €	+1.1%	128,1 k €	-28.5%	179,1 k €	-1.4%	181,7 k €	+43.7%	126,5 k €	+48.7%	85,1 k €	-36.0%	132,9 k €	+15.4%	115,1 k €	+19.0%	96,7 k €	-26.4%	131,3 k €	+4.6%	125,5 k €	+9.3%	114,9 k €
Operating result	174,5 k €	+19.4%	146,1 k €	+30.2%	112,3 k €	-80.4%	573,7 k €	+426%	109,1 k €	-54.1%	237,8 k €	+207%	77,4 k €	+334%	17,8 k €	-30.3%	25,6 k €	-41.6%	43,8 k €	+13.4%	38,6 k €	-15.8%	45,8 k €	+175%	-61,3 k €	-204%	58,8 k €	+116%	27,2 k €	+98.2%	13,7 k €	-70.4%	46,5 k €	+8.0%	43 k €	-17.5%	52,2 k €
Net result	123,8 k €	+32.1%	93,7 k €	-28.8%	131,6 k €	-65.9%	386,3 k €	+388%	79,2 k €	-59.9%	197,3 k €	+254%	55,7 k €	+1438%	3,6 k €	+187%	-4,2 k €	-133%	12,6 k €	-68.9%	40,4 k €	+2481%	1,6 k €	+102%	-82,4 k €	-288%	43,8 k €	+205%	14,3 k €	+528%	-3,4 k €	-115%	22,5 k €	+34.2%	16,7 k €	-23.5%	21,9 k €
Balance sheet
Equity	1 M €	+10.6%	934,1 k €	-2.3%	956,3 k €	+12.9%	847,1 k €	+74.9%	484,2 k €	+13.0%	428,6 k €	+138%	179,8 k €	+28.0%	140,5 k €	-8.3%	153,2 k €	-12.1%	174,3 k €	-4.7%	182,9 k €	+261%	50,6 k €	-14.1%	58,9 k €	-61.0%	151,2 k €	+28.9%	117,3 k €	+21.5%	96,5 k €	-11.4%	109 k €	+127%	48,1 k €	+26.8%	37,9 k €
Total assets	2,4 M €	-1.1%	2,5 M €	-1.3%	2,5 M €	-1.7%	2,5 M €	+19.5%	2,1 M €	-10.3%	2,4 M €	+27.1%	1,9 M €	+24.2%	1,5 M €	+2.4%	1,5 M €	-8.8%	1,6 M €	-6.5%	1,7 M €	+42.4%	1,2 M €	-2.6%	1,2 M €	+90.5%	653,2 k €	-5.7%	693 k €	-10.1%	771,1 k €	-7.0%	829,1 k €	-0.6%	833,7 k €	+5.9%	787,2 k €
Cash	642,5 k €	-1.0%	649 k €	+8.3%	599,1 k €	-22.2%	769,7 k €	+210%	248,5 k €	-55.3%	555,7 k €	+856%	58,1 k €	+92.8%	30,1 k €	+2.1%	29,5 k €	-70.5%	100 k €	+62.6%	61,5 k €	+234%	18,4 k €	+354%	4,1 k €	-89.5%	38,6 k €	+671%	5 k €	-90.9%	54,9 k €	+119161%	46 €	-98.8%	3,8 k €	-14.7%	4,5 k €
Debts	1,4 M €	-8.3%	1,5 M €	-0.7%	1,5 M €	-5.8%	1,6 M €	+0.5%	1,6 M €	-16.2%	1,9 M €	+15.2%	1,7 M €	+23.8%	1,4 M €	+3.6%	1,3 M €	-8.4%	1,4 M €	-6.6%	1,5 M €	+32.7%	1,2 M €	-2.0%	1,2 M €	+136%	502 k €	-12.8%	575,7 k €	-14.6%	674,6 k €	-6.3%	720,1 k €	-8.3%	785,7 k €	+4.9%	749,2 k €
Other
Workforce	15,3 ETP	-14.5%	17,9 ETP	-1.6%	18,2 ETP	+15.2%	15,8 ETP	+21.5%	13,0 ETP	+6.6%	12,2 ETP	-7.6%	13,2 ETP	+20.0%	11,0 ETP	+35.8%	8,1 ETP	-1.2%	8,2 ETP	-21.9%	10,5 ETP	-9.5%	11,6 ETP	+31.8%	8,8 ETP	+20.5%	7,3 ETP	-7.6%	7,9 ETP	+21.5%	6,5 ETP	-1.5%	6,6 ETP	+26.9%	5,2 ETP	+48.6%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

LOUISE CAERDINAEL

Director · since 02 novembre 2019

Active

FREDERIC CAERDINAEL

Director · since 01 décembre 2005

Active

Ended mandates

FREDERIC CAERDINAEL

Manager · since 01 décembre 2005

Ended

CAROLINE BURTON

Associate

Ended

FREDERIC CAERDINAEL

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2025	01/07/2024	25/07/2023	22/07/2022	24/08/2021	03/09/2020
General meeting	22/04/2025	04/04/2024	12/05/2023	20/05/2022	11/06/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	22/04/2025	19/06/2025	French	PDF
Abridged model	31/12/2023	04/04/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	22/07/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	03/09/2020	French	PDF
Abridged model	31/12/2018	22/02/2019	25/03/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	05/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

LOUISE CAERDINAEL

Director · since 02 novembre 2019

Active

FREDERIC CAERDINAEL

Director · since 01 décembre 2005

Active

Ended mandates

FREDERIC CAERDINAEL

Manager · since 01 décembre 2005

Ended

CAROLINE BURTON

Associate

Ended

FREDERIC CAERDINAEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2005
DEMISSIONS, NOMINATIONS
PDF
Other27/12/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024123,8 k €↑
2023
Annual accounts 202393,7 k €↓
2022
Annual accounts 2022131,6 k €↓
2021
Annual accounts 2021386,3 k €↑
2020
Annual accounts 202079,2 k €↓
2019
Annual accounts 2019197,3 k €↑
2018
Annual accounts 201855,7 k €↑
2017
Annual accounts 20173,6 k €↑
2016
Annual accounts 2016-4,2 k €↓
2015
Annual accounts 201512,6 k €↓
2014
Annual accounts 201440,4 k €↑
2013
Annual accounts 20131,6 k €↑
2012
Annual accounts 2012-82,4 k €↓
2011
Annual accounts 201143,8 k €↑
2010
Annual accounts 201014,3 k €↑
2009
Annual accounts 2009-3,4 k €↓
2008
Annual accounts 200822,5 k €↑
2007
Annual accounts 200716,7 k €↓
2006
Annual accounts 200621,9 k €
18/12/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LA PREVOTE

Overview

What does LA PREVOTE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline