VILLA TOTEM
0479.056.175 · rovalta.com · 25/09/2026
ACTIVE
VILLA TOTEM
Financial year 2025 · Closed on 31/08/2025
Net result-7,3 k €+71,3 %over 1 year
Gross margin6,5 k €-65,3 %over 1 year
Equity145,9 k €-4,8 %over 1 year
Overview
Identity
Source · BCE/KBOVILLA TOTEM is a Public limited company incorporated in 2002. Its main activity is: Development of building projects. Its registered office is in Mons.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.056.175
- Incorporation
- 31/12/2002
- Legal form
- Public limited company
- Registered office
- Grand'Route 141 box 7
7000 Mons · WallonieSee on map - Contributed capital
- 80 000,00 €
- Latest accounts
- 31/08/2025
Activities (NACE)
Joint committees (2)
- 200
- 302
Signals
Solid equityHealthy social debts
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2021 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 6,5 k € | -65.3% | 18,7 k € | -73.0% | 69,2 k € | -92.3% | 898,6 k € | +1753% | 48,5 k € |
| EBITDA | -1,8 k € | +93.1% | -25,4 k € | -2.0% | -24,9 k € | -103% | 884,2 k € | +6531% | 13,3 k € |
| Operating result | -1,8 k € | +93.1% | -25,4 k € | -2.0% | -24,9 k € | -103% | 884,2 k € | +6700% | 13 k € |
| Net result | -7,3 k € | +71.3% | -25,4 k € | +1.3% | -25,8 k € | -104% | 588,6 k € | +6252% | -9,6 k € |
| Balance sheet | |||||||||
| Equity | 145,9 k € | -4.8% | 153,2 k € | -14.2% | 178,6 k € | -23.6% | 233,7 k € | +168% | -341,9 k € |
| Total assets | 473,5 k € | -0.8% | 477,5 k € | +1.1% | 472,5 k € | +2.8% | 459,4 k € | -50.9% | 936,2 k € |
| Cash | 2,4 k € | -81.5% | 12,8 k € | -14.5% | 15 k € | +181% | 5,4 k € | -55.1% | 11,9 k € |
| Debts | 327,6 k € | +1.0% | 324,3 k € | +10.3% | 293,9 k € | +30.2% | 225,7 k € | -82.3% | 1,3 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/08/20251 active · 11 ended
Active mandates
PIERRE FRERE
ActiveEnded mandates
Other companies at this address
Grand'Route 141 7000 Mons| Company | CBE no. |
|---|---|
BUREAU IMMOBILIER MONTOIS● Active | 0808.709.685 |
F.L.P. CERAMIC● Active | 0437.145.841 |
FREP IMMO● Active | 0450.944.288 |
GF FPI● Active | 0827.365.656 |
IMMOBILIERE LES SAULES● Active | 0425.323.521 |
Immo Indus● Active | 0460.830.766 |
LA CANTELLERIE● Active | 0457.690.738 |
Q-INVEST● Active | 0479.189.896 |
| 0472.283.991 | |
Vins Rares et Pépites● Active | 0887.100.731 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2021 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/09/2024 | 01/09/2023 | 01/09/2022 | 01/09/2020 | 01/09/2018 | 01/09/2017 |
| Closing of the financial year | 31/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2021 | 31/08/2019 | 31/08/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/12/2025 | 30/04/2025 | 14/02/2024 | 27/04/2022 | 01/04/2020 | 31/08/2019 |
| General meeting | 17/12/2025 | 11/02/2025 | 13/02/2024 | 28/02/2022 | 06/02/2020 | 07/02/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/08/2025 | 17/12/2025 | 17/12/2025 | French | |
| Micro model | 31/08/2024 | 11/02/2025 | 30/04/2025 | French | |
| Micro model | 31/08/2023 | 13/02/2024 | 14/02/2024 | French | |
| Micro model | 31/08/2021 | 28/02/2022 | 27/04/2022 | French | |
| Abridged model | 31/08/2019 | 06/02/2020 | 01/04/2020 | French | |
| Abridged model | 31/08/2018 | 07/02/2019 | 31/08/2019 | French | |
| Abridged model | 31/08/2017 | 01/02/2018 | 30/04/2018 | French | |
| Abridged model | 31/08/2016 | 02/02/2017 | 01/03/2017 | French | |
| Abridged model | 31/08/2015 | 29/02/2016 | 03/05/2016 | French | |
| Abridged model | 31/08/2014 | 05/02/2015 | 16/03/2015 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 07/10/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 10/10/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 13/06/2012 | French | |
| Abridged model | 31/12/2009 | 30/05/2010 | 29/09/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 22/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 16/09/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 08/10/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/08/20251 active · 11 ended
Active mandates
PIERRE FRERE
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates25/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates19/05/2020DEMISSIONS, NOMINATIONS
- Mandates20/02/2017DEMISSIONS, NOMINATIONS
- Restructuring10/01/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/07/2014CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring03/01/2014RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other02/01/2014ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates12/04/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-7,3 k €↑
- 2024Annual accounts 2024-25,4 k €↑
- 2023Annual accounts 2023-25,8 k €↓
- 2021Annual accounts 2021588,6 k €↑
- 2019Annual accounts 2019-9,6 k €↓
- 2018Annual accounts 2018216,5 k €↓
- 2017Annual accounts 2017321,7 k €↑
- 2016Annual accounts 2016160 k €↑
- 2015Annual accounts 2015139,6 k €↑
- 2014Annual accounts 201479,3 k €↓
- 2012Annual accounts 2012272 k €↑
- 2011Annual accounts 201179,5 k €↓
- 2010Annual accounts 2010443,9 k €↑
- 2009Annual accounts 2009-368,4 k €↑
- 2008Annual accounts 2008-409,5 k €↓
- 2007Annual accounts 2007-370,3 k €↓
- 2006Annual accounts 2006-362,4 k €
- 31/12/2002IncorporationPublic limited company