ACTIVE

HEYNINCK KACHELS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result38,6 k €-75,9 %over 1 year

Gross margin687 k €-16,0 %over 1 year

Equity679,1 k €+2,8 %over 1 year

Workforce10,5 ETP-7,1 %over 1 year

Identity

Source · BCE/KBO

HEYNINCK KACHELS is a Private limited company incorporated in 2002. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Waasmunster. It employs on average 10,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.065.281
Incorporation: 16/12/2002
Legal form: Private limited company
Registered office: Hoogstraat 75
9250 Waasmunster · FlandreSee on map
Contributed capital: 25 000,00 €
Latest accounts: 30/06/2025
Average workforce: 10,5 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 47529Retail sale of hardware, paints and glass in specialised stores 47529Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation+3

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	687 k €	-16.0%	817,7 k €	-9.7%	905,5 k €	+25.2%	723 k €	+11.6%	647,7 k €
EBITDA	87,8 k €	-59.0%	214 k €	-25.5%	287,4 k €	+76.1%	163,3 k €	+48.8%	109,7 k €
Operating result	48 k €	-71.9%	170,9 k €	-32.5%	253 k €	+86.8%	135,4 k €	+60.4%	84,4 k €
Net result	38,6 k €	-75.9%	160,1 k €	-28.9%	225,1 k €	+59.4%	141,3 k €	+67.0%	84,6 k €
Balance sheet
Equity	679,1 k €	+2.8%	660,5 k €	+5.6%	625,4 k €	+4.2%	600,3 k €	+2.8%	584 k €
Total assets	1,1 M €	+2.4%	1,1 M €	-9.3%	1,2 M €	+9.0%	1,1 M €	+16.8%	956,3 k €
Cash	77,3 k €	-34.3%	117,6 k €	+19.8%	98,2 k €	-36.9%	155,7 k €	+15.9%	134,3 k €
Debts	451,5 k €	+16.3%	388,3 k €	-34.4%	592 k €	+14.6%	516,6 k €	+41.3%	365,5 k €
Other
Workforce	10,5 ETP	-7.1%	11,3 ETP	+2.7%	11,0 ETP	+4.8%	10,5 ETP	-0.9%	10,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 14 ended

Active mandates

DECALPO

Director · since 27 avril 2018 · 0693.745.087

Represented by Stijn DEPOORTER

Active

Ended mandates

DECALPO

Director · since 27 avril 2018 · 0693.745.087

Represented by Stijn DEPOORTER

Ended

DECALPO

Manager · since 27 avril 2018 · 0693.745.087

Represented by Stijn DEPOORTER

Ended

PANTAGRUEL

Manager · since 05 novembre 2010 · until 30 juin 2011 · 0826.161.371

Represented by Philip LAUREYS

Ended

PANTAGRUEL

Manager · since 05 novembre 2010 · until 27 avril 2018 · 0826.161.371

Represented by Philip Laureys

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/11/2025	14/01/2025	09/02/2024	27/01/2023	27/01/2022	28/01/2021
General meeting	05/11/2025	25/11/2024	27/11/2023	28/11/2022	29/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	05/11/2025	06/11/2025	Dutch	PDF
Abridged model	30/06/2024	25/11/2024	14/01/2025	Dutch	PDF
Abridged model	30/06/2023	27/11/2023	09/02/2024	Dutch	PDF
Abridged model	30/06/2022	28/11/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	29/11/2021	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	30/11/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	25/11/2019	16/01/2020	Dutch	PDF
Abridged model	30/06/2018	26/11/2018	18/01/2019	Dutch	PDF
Abridged model	30/06/2017	27/11/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	28/11/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	24/11/2014	12/01/2015	Dutch	PDF
Abridged model	30/06/2013	25/11/2013	28/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/11/2012	28/12/2012	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	15/12/2010	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	07/12/2009	Dutch	PDF
Abridged model	30/06/2008	24/11/2008	11/12/2008	Dutch	PDF
Abridged model	30/06/2007	26/11/2007	29/11/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 14 ended

Active mandates

DECALPO

Director · since 27 avril 2018 · 0693.745.087

Represented by Stijn DEPOORTER

Active

Ended mandates

DECALPO

Director · since 27 avril 2018 · 0693.745.087

Represented by Stijn DEPOORTER

Ended

DECALPO

Manager · since 27 avril 2018 · 0693.745.087

Represented by Stijn DEPOORTER

Ended

PANTAGRUEL

Manager · since 05 novembre 2010 · until 30 juin 2011 · 0826.161.371

Represented by Philip LAUREYS

Ended

PANTAGRUEL

Manager · since 05 novembre 2010 · until 27 avril 2018 · 0826.161.371

Represented by Philip Laureys

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other02/01/2007
BOEKJAAR
PDF
Other23/12/2002
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202538,6 k €↓
2024
Annual accounts 2024160,1 k €↓
2023
Annual accounts 2023225,1 k €↑
2022
Annual accounts 2022141,3 k €↑
2021
Annual accounts 202184,6 k €↓
2020
Annual accounts 2020124,6 k €↑
2019
Annual accounts 201920,2 k €↑
2018
Annual accounts 2018573,7 €↓
2017
Annual accounts 201773,9 k €↓
2016
Annual accounts 201692,7 k €↑
2015
Annual accounts 20158,8 k €↓
2014
Annual accounts 201469,3 k €↓
2013
Annual accounts 2013105,6 k €↓
2012
Annual accounts 2012166,9 k €↑
2011
Annual accounts 2011147,4 k €↑
2010
Annual accounts 2010128,1 k €↓
2009
Annual accounts 2009216,2 k €↑
2008
Annual accounts 2008109 k €↓
2007
Annual accounts 2007170,5 k €
16/12/2002
IncorporationPrivate limited company

HEYNINCK KACHELS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline