ACTIVE

LE RELAIS DES 4 CHEMINS

Financial year 2024 · Closed on 31/12/2024

Net result-65,1 k €-474,9 %over 1 year
Revenue956,6 k €-6,1 %over 1 year
Equity346,8 k €-15,8 %over 1 year
Workforce11,0 ETP+22,2 %over 1 year

Identity

Source · BCE/KBO

LE RELAIS DES 4 CHEMINS is a Public limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Virton. It employs on average 11,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.070.033
Incorporation
17/12/2002
Legal form
Public limited company
Registered office
Rue Grande, Gomery 4
6760 Virton · WallonieSee on map
Contributed capital
66 000,00 €
Latest accounts
31/12/2024
Average workforce
11,0 ETP
Joint committees (1)
  • 302
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue956,6 k €1 M €922,6 k €599 k €558,1 k €
EBITDA73,2 k €155,5 k €172,3 k €91,2 k €113,7 k €
Operating result-39,2 k €53,2 k €108,6 k €28,7 k €58,3 k €
Net result-65,1 k €17,4 k €88,2 k €19,5 k €43,3 k €
Balance sheet
Equity346,8 k €411,9 k €394,5 k €306,4 k €286,9 k €
Total assets944 k €1,1 M €586,2 k €471,9 k €474,1 k €
Cash62,3 k €130,7 k €148,8 k €114 k €67,2 k €
Debts597,1 k €648,1 k €191,7 k €165,5 k €187,2 k €
Other
Workforce11,0 ETP9,0 ETP8,1 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

3 active · 8 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

FABIENNE CARNOY

Director · since 28 avril 2014 · until 27 avril 2020

Active
Jean-Louis DOUCET

Managing director · since 28 avril 2014 · until 27 avril 2020

Active
Julien DOUCET

Managing director · since 28 avril 2014 · until 27 avril 2020

Active

Ended mandates

FABIENNE CARNOY

Director · since 30 avril 2008 · until 28 avril 2014

Ended
Jean-Louis DOUCET

Managing director · since 30 avril 2008 · until 28 avril 2014

Ended
Julien DOUCET

Director · since 30 avril 2008 · until 28 avril 2014

Ended
Julien DOUCET

Managing director · since 30 avril 2008 · until 28 avril 2014

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202520/09/202431/08/202324/03/202223/03/202131/07/2020
General meeting17/09/202504/09/202423/08/202316/03/202223/03/202103/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202417/09/202530/09/2025FrenchPDF
Abridged model31/12/202304/09/202420/09/2024FrenchPDF
Abridged model31/12/202223/08/202331/08/2023FrenchPDF
Micro model31/12/202116/03/202224/03/2022FrenchPDF
Micro model31/12/202023/03/202123/03/2021FrenchPDF
Micro model31/12/201903/06/202031/07/2020FrenchPDF
Micro model31/12/201804/06/201912/06/2019FrenchPDF
Micro model31/12/201721/09/201827/09/2018FrenchPDF
Micro model31/12/201624/04/201729/08/2017FrenchPDF
Abridged model31/12/201525/04/201626/04/2016FrenchPDF
Abridged model31/12/201427/04/201524/06/2015FrenchPDF
Abridged model31/12/201328/04/201407/08/2014FrenchPDF
Abridged model31/12/201229/04/201330/09/2013FrenchPDF
Abridged model31/12/201130/10/201228/12/2012FrenchPDF
Abridged model31/12/201026/04/201120/12/2011FrenchPDF
Abridged model31/12/200910/11/201002/12/2010FrenchPDF
Abridged model31/12/200827/11/200904/12/2009FrenchPDF
Abridged model31/12/200710/11/200803/07/2009FrenchPDF
Abridged model31/12/200623/04/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

3 active · 8 ended

Last known composition, from the accounts closed on 31/12/2021, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

FABIENNE CARNOY

Director · since 28 avril 2014 · until 27 avril 2020

Active
Jean-Louis DOUCET

Managing director · since 28 avril 2014 · until 27 avril 2020

Active
Julien DOUCET

Managing director · since 28 avril 2014 · until 27 avril 2020

Active

Ended mandates

FABIENNE CARNOY

Director · since 30 avril 2008 · until 28 avril 2014

Ended
Jean-Louis DOUCET

Managing director · since 30 avril 2008 · until 28 avril 2014

Ended
Julien DOUCET

Director · since 30 avril 2008 · until 28 avril 2014

Ended
Julien DOUCET

Managing director · since 30 avril 2008 · until 28 avril 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/08/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares11/01/2012
    CAPITAL, ACTIONS
    PDF
  • Mandates15/12/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other24/12/2002
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-65,1 k €↓
  2. 2023
    Annual accounts 202317,4 k €↓
  3. 2023
    Name changeLE RELAIS DES 4 CHEMINS
  4. 2022
    Annual accounts 202288,2 k €↑
  5. 2022
    Name changeLE RELAIS DES QUATRE CHEMINS
  6. 2021
    Annual accounts 202119,5 k €↓
  7. 2020
    Annual accounts 202043,3 k €↑
  8. 2019
    Annual accounts 201939,5 k €↑
  9. 2018
    Annual accounts 201827,9 k €↑
  10. 2017
    Annual accounts 2017-12,3 k €↓
  11. 2016
    Annual accounts 20167,9 k €↓
  12. 2015
    Annual accounts 201522,5 k €↑
  13. 2014
    Annual accounts 201416,3 k €↓
  14. 2013
    Annual accounts 201335,1 k €↑
  15. 2012
    Annual accounts 201218,4 €↑
  16. 2011
    Annual accounts 2011-6,5 k €↓
  17. 2010
    Annual accounts 20108,5 k €↑
  18. 2009
    Annual accounts 20091 k €↑
  19. 2008
    Annual accounts 2008107,6 €↑
  20. 2007
    Annual accounts 2007-4,8 k €↓
  21. 2006
    Annual accounts 200621,1 k €
  22. 17/12/2002
    IncorporationPublic limited company