ACTIVE

JEREMIL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result37 k €+210,9 %over 1 year

Revenue6,9 M €+13,1 %over 1 year

Equity-132,5 k €+21,8 %over 1 year

Workforce11,2 ETP-19,4 %over 1 year

Identity

Source · BCE/KBO

JEREMIL is a Public limited company incorporated in 2002. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Saint-Georges-sur-Meuse. It employs on average 11,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.111.605
Incorporation: 23/12/2002
Legal form: Public limited company
Registered office: Rue Albert Ier 20
4470 Saint-Georges-sur-Meuse · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 11,2 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 74151Specialised design activities 64200Activities of holding companies 64210Activities of holding companies

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	6,9 M €	+13.1%	6,1 M €		–		–		–
EBITDA	159,3 k €	+117%	73,6 k €	+163%	-116 k €	-58.4%	-73,2 k €	-2498%	3,1 k €
Operating result	79,4 k €	+889%	8 k €	+105%	-160 k €	-47.7%	-108,4 k €	-6026%	1,8 k €
Net result	37 k €	+211%	-33,3 k €	+82.2%	-187 k €	-43.9%	-130 k €	-42328%	-306,5 €
Balance sheet
Equity	-132,5 k €	+21.8%	-169,5 k €	-24.5%	-136,1 k €	-367%	50,9 k €	-71.9%	180,9 k €
Total assets	1,1 M €	-16.7%	1,4 M €	+62.3%	840 k €	-0.3%	842,3 k €	+283%	219,7 k €
Cash	103,7 k €	-74.3%	403,3 k €	+174%	147,1 k €	+27.4%	115,5 k €		–
Debts	1,3 M €	-18.1%	1,5 M €	+60.0%	957,4 k €	+26.4%	757,3 k €	+1854%	38,8 k €
Other
Workforce	11,2 ETP	-19.4%	13,9 ETP	-19.7%	17,3 ETP	+20.1%	14,4 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 20 ended

Active mandates

MARTIN STAELENS

Managing director · since 22 janvier 2024 · until 30 juin 2030

Active

Ended mandates

Martin STAELENS

Managing director · since 22 janvier 2024

Ended

Cheryl BAWIN

Managing director · since 23 février 2022 · until 22 janvier 2024

Ended

Cheryl BAWIN

Managing director · since 23 février 2022

Ended

Cheryl BAWIN

Managing director · since 08 mai 2017 · until 23 février 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2026	19/09/2025	30/11/2024	31/08/2023	29/08/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	13/05/2024	08/05/2023	15/02/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/09/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	19/09/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	30/11/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	15/02/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	29/08/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	16/07/2019	French	PDF
Micro model	31/12/2017	14/05/2018	29/05/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	27/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	11/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 20 ended

Active mandates

MARTIN STAELENS

Managing director · since 22 janvier 2024 · until 30 juin 2030

Active

Ended mandates

Martin STAELENS

Managing director · since 22 janvier 2024

Ended

Cheryl BAWIN

Managing director · since 23 février 2022 · until 22 janvier 2024

Ended

Cheryl BAWIN

Managing director · since 23 février 2022

Ended

Cheryl BAWIN

Managing director · since 08 mai 2017 · until 23 février 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/04/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring11/03/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS
PDF
Restructuring14/12/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2007
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/07/2005
DEMISSIONS, NOMINATIONS
PDF
Other02/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202537 k €↑
2024
Annual accounts 2024-33,3 k €↑
2023
Annual accounts 2023-187 k €↓
2022
Annual accounts 2022-130 k €↓
2021
Annual accounts 2021-306,5 €↓
2020
Annual accounts 2020998,9 €↑
2019
Annual accounts 2019985,2 €↓
2018
Annual accounts 20181,7 k €↓
2017
Annual accounts 20172 k €↑
2016
Annual accounts 20161,2 k €↑
2015
Annual accounts 2015-523,4 €↓
2014
Annual accounts 20146,6 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 20127,3 k €↑
2011
Annual accounts 2011-9 k €↓
2010
Annual accounts 2010-2,2 k €↓
2009
Annual accounts 200930,7 k €↑
2008
Annual accounts 200812,4 k €↓
2007
Annual accounts 200713,6 k €↓
2006
Annual accounts 200616,8 k €
23/12/2002
IncorporationPublic limited company

JEREMIL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline