C.B.S. MONTAGE
0479.132.191 · rovalta.com · 25/09/2026
ACTIVE
C.B.S. MONTAGE
Financial year 2025 · Closed on 31/12/2025
Net result34 k €-10,6 %over 1 year
Revenue2,1 M €-6,0 %over 1 year
Equity585,7 k €-38,8 %over 1 year
Workforce5,8 ETP-6,5 %over 1 year
Overview
Identity
Source · BCE/KBOC.B.S. MONTAGE is a Public limited company incorporated in 2002. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Wielsbeke. It employs on average 5,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.132.191
- Incorporation
- 30/12/2002
- Legal form
- Public limited company
- Registered office
- Hooiemeersstraat(S.B.V.) 8
8710 Wielsbeke · FlandreSee on map - Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,8 ETP
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 22 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 2,1 M € | -6.0% | 2,2 M € | -0.5% | 2,2 M € | -16.5% | 2,7 M € | -18.3% | 3,3 M € |
| EBITDA | 53,4 k € | +205% | -51,1 k € | -133% | 153,8 k € | +128% | 67,5 k € | -84.0% | 422,9 k € |
| Operating result | 42,7 k € | +1.6% | 42 k € | -45.4% | 76,9 k € | +62.2% | 47,4 k € | -85.7% | 331,4 k € |
| Net result | 34 k € | -10.6% | 38 k € | -35.5% | 58,9 k € | +63.3% | 36,1 k € | -85.5% | 249,3 k € |
| Balance sheet | |||||||||
| Equity | 585,7 k € | -38.8% | 956,7 k € | +4.1% | 918,7 k € | +6.9% | 859,8 k € | +4.4% | 823,7 k € |
| Total assets | 1,3 M € | -21.6% | 1,7 M € | +14.4% | 1,5 M € | +3.7% | 1,4 M € | +3.3% | 1,4 M € |
| Cash | 365,6 k € | -65.9% | 1,1 M € | +78.2% | 602 k € | +8.6% | 554,2 k € | -15.8% | 658,4 k € |
| Debts | 634,5 k € | +90.2% | 333,5 k € | -21.9% | 427,1 k € | +12.4% | 379,9 k € | -10.1% | 422,7 k € |
| Other | |||||||||
| Workforce | 5,8 ETP | -6.5% | 6,2 ETP | +3.3% | 6,0 ETP | 0.0% | 6,0 ETP | 0.0% | 6,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Hooiemeersstraat(S.B.V.) 8 8710 Wielsbeke| Company | CBE no. |
|---|---|
CBS Beton● Active | 0460.745.347 |
CBS GROEP● Active | 0600.931.430 |
CBS LOGISTICS● Active | 0600.816.713 |
CCS STEEL● Active | 0704.842.877 |
COG● Active | 0636.952.775 |
Pantheon Holding● Active | 1017.536.928 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/05/2026 | 06/05/2025 | 08/05/2024 | 08/05/2023 | 21/05/2022 | 11/05/2021 |
| General meeting | 30/04/2026 | 24/04/2025 | 25/04/2024 | 27/04/2023 | 28/04/2022 | 29/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 22 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/04/2026 | 04/05/2026 | Dutch | |
| Full model | 31/12/2024 | 24/04/2025 | 06/05/2025 | Dutch | |
| Full model | 31/12/2023 | 25/04/2024 | 08/05/2024 | Dutch | |
| Full model | 31/12/2022 | 27/04/2023 | 08/05/2023 | Dutch | |
| Full model | 31/12/2021 | 28/04/2022 | 21/05/2022 | Dutch | |
| Full model | 31/12/2020 | 29/04/2021 | 11/05/2021 | Dutch | |
| Full model | 31/12/2019 | 30/04/2020 | 15/05/2020 | Dutch | |
| Full model | 31/12/2018 | 25/04/2019 | 06/05/2019 | Dutch | |
| Full model | 31/12/2017 | 26/04/2018 | 27/04/2018 | Dutch | |
| Full model | 31/12/2016 | 27/04/2017 | 19/05/2017 | Dutch | |
| Full model | 31/12/2015 | 28/04/2016 | 18/05/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 16/07/2015 | Dutch | |
| Full model | 31/12/2013 | 25/06/2014 | 07/07/2014 | Dutch | |
| Full model | 31/12/2012 | 11/07/2013 | 29/07/2013 | Dutch | |
| Full modelCorrection | 31/12/2011 | 15/05/2012 | 10/08/2012 | Dutch | |
| Full model | 31/12/2011 | 15/05/2012 | 12/07/2012 | Dutch | |
| Full model | 31/12/2010 | 15/05/2011 | 01/07/2011 | Dutch | |
| Full modelCorrection | 31/12/2009 | 15/05/2010 | 07/02/2011 | Dutch | |
| Full model | 31/12/2009 | 15/05/2010 | 27/07/2010 | Dutch | |
| Full model | 31/12/2008 | 30/06/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 30/09/2006 | 15/02/2007 | 31/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates24/07/2026ONTSLAGEN - BENOEMINGEN
- Other30/05/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other08/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates13/07/2023ONTSLAGEN - BENOEMINGEN
- Mandates18/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates19/02/2020ONTSLAGEN - BENOEMINGEN
- Mandates18/01/2018ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534 k €↓
- 2024Annual accounts 202438 k €↓
- 2024Name changeC.B.S. Montage
- 2023Annual accounts 202358,9 k €↑
- 2022Annual accounts 202236,1 k €↓
- 2021Annual accounts 2021249,3 k €↓
- 2021Name changeCBS Montage
- 2020Annual accounts 2020291,4 k €↑
- 2019Annual accounts 2019178,9 k €↑
- 2018Annual accounts 201854,4 k €↓
- 2017Annual accounts 201771,2 k €↑
- 2016Annual accounts 2016-64,4 k €↓
- 2015Annual accounts 201544,6 k €↑
- 2014Annual accounts 201431,6 k €↓
- 2011Annual accounts 201145,9 k €↑
- 2010Annual accounts 20101,5 k €↓
- 2009Annual accounts 200943,8 k €↑
- 2008Annual accounts 2008-59,4 k €
- 30/12/2002IncorporationPublic limited company