ACTIVE

GRAMYBEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,2 M €

-59.9% YoY

Revenue

59 M €

-17.9% YoY

Equity

9,4 M €

+15.0% YoY

Workforce

62,8 ETP

-2.9% YoY

What does GRAMYBEL do?

GRAMYBEL is a Public limited company incorporated in 2002. Its main activity is: Processing and preserving of potatoes. Its registered office is in Mouscron. It employs on average 62,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.142.089

Incorporation

24/12/2002

Legal form

Public limited company

Registered office

Boulevard de l'Eurozone 1
7700 Mouscron · WallonieSee on map

Contributed capital

2 634 651,74 €

Latest accounts

31/12/2024

Average workforce

62,8 ETP

Activities (NACE)

10311Processing and preserving of potatoes· main 10311Processing and preserving of potatoes 15311Manufacture of leather and related products 46381Wholesale of other food, including fish, crustaceans and molluscs 46382Wholesale of other food, including fish, crustaceans and molluscs 51382Air transport

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	59 M €	-17.9%	71,8 M €	+30.9%	54,8 M €	+39.7%	39,3 M €	+8.9%	36,1 M €	+7.0%	33,7 M €	+1.6%	33,2 M €	+11.0%	29,9 M €	-1.1%	30,2 M €	+4.4%	28,9 M €	-5.9%	30,7 M €	+38.9%	22,1 M €	-19.4%	27,5 M €	+1.6%	27 M €	+11.3%	24,3 M €	+22.3%	19,9 M €	+14.3%	17,4 M €	-4.5%	18,2 M €
EBITDA	5,6 M €	+20.4%	4,6 M €	+783%	522,9 k €	-58.5%	1,3 M €	-26.7%	1,7 M €	+0.6%	1,7 M €	+20.0%	1,4 M €	+7.2%	1,3 M €	+17.1%	1,1 M €	-8.2%	1,2 M €	-37.8%	2 M €	+1086%	167,5 k €	-94.0%	2,8 M €	+95.0%	1,4 M €	-2.2%	1,5 M €	-26.1%	2 M €	+108%	944,2 k €	-49.0%	1,8 M €
Operating result	1,9 M €	-52.0%	4 M €	+297%	-2 M €	+13.1%	-2,4 M €	-20139%	-11,7 k €	-107%	162,8 k €	-6.3%	173,8 k €	+35.4%	128,3 k €	+29.6%	99 k €	-82.2%	556,4 k €	-35.8%	866 k €	+210%	-787,7 k €	-148%	1,6 M €	+503%	271,4 k €	+944%	26 k €	-79.7%	127,8 k €	+124%	-532,6 k €	-349%	213,6 k €
Net result	1,2 M €	-59.9%	3,1 M €	+230%	-2,4 M €	+4.7%	-2,5 M €	-2080%	-113,3 k €	-324%	50,6 k €	-19.7%	63 k €	+240%	18,5 k €	-70.7%	63,2 k €	-90.5%	667,5 k €	-11.6%	754,9 k €	+191%	-828,4 k €	-157%	1,5 M €	+1561%	88,2 k €	+150%	-175,6 k €	-241%	124,5 k €	+126%	-471,4 k €	-151%	930,6 k €
Balance sheet
Equity	9,4 M €	+15.0%	8,2 M €	+59.9%	5,1 M €	-31.9%	7,5 M €	-25.2%	10 M €	-1.6%	10,2 M €	-0.1%	10,2 M €	+130%	4,4 M €	-2.0%	4,5 M €	-0.7%	4,6 M €	+12.1%	4,1 M €	+34.8%	3 M €	-22.5%	3,9 M €	+76.2%	2,2 M €	+2.0%	2,2 M €	-11.3%	2,4 M €	-2.7%	2,5 M €	-9.7%	2,8 M €
Total assets	84,8 M €	+101%	42,2 M €	-4.3%	44,2 M €	+26.0%	35 M €	+13.4%	30,9 M €	+20.9%	25,6 M €	+6.2%	24,1 M €	+25.2%	19,2 M €	+11.8%	17,2 M €	-10.0%	19,1 M €	+12.4%	17 M €	+12.0%	15,2 M €	-22.2%	19,5 M €	+51.3%	12,9 M €	-15.7%	15,3 M €	-7.9%	16,6 M €	+5.3%	15,8 M €	+4.9%	15 M €
Cash	3 M €	+148%	1,2 M €	+69.1%	705,2 k €	-44.1%	1,3 M €	+17.1%	1,1 M €	+110%	511,7 k €	+30.9%	391 k €	-50.9%	796 k €	-5.6%	843,1 k €	+24.3%	678,1 k €	+121%	307,1 k €	+67.2%	183,6 k €	+5.6%	173,8 k €	-80.4%	887,3 k €	+181%	315,7 k €	+185%	110,8 k €	-73.1%	412,1 k €	+9.3%	377,1 k €
Debts	74,5 M €	+120%	33,8 M €	-9.3%	37,2 M €	+44.1%	25,8 M €	+24.5%	20,8 M €	+36.1%	15,3 M €	+11.1%	13,7 M €	-5.9%	14,6 M €	+17.2%	12,5 M €	-11.5%	14,1 M €	+10.5%	12,7 M €	+6.4%	12 M €	-22.2%	15,4 M €	+47.5%	10,4 M €	-19.0%	12,9 M €	-7.1%	13,9 M €	+7.6%	12,9 M €	+10.3%	11,7 M €
Other
Workforce	62,8 ETP	-2.9%	64,7 ETP	+1.1%	64,0 ETP	+6.3%	60,2 ETP	+6.7%	56,4 ETP	-5.5%	59,7 ETP	+7.4%	55,6 ETP	+1.1%	55,0 ETP	-0.9%	55,5 ETP	+1.6%	54,6 ETP	+19.5%	45,7 ETP	+3.9%	44,0 ETP	+5.3%	41,8 ETP	+5.6%	39,6 ETP	+12.8%	35,1 ETP	+17.8%	29,8 ETP	-2.9%	30,7 ETP	+27.4%	24,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 58 ended

Active mandates

Jan Clarebout

Managing director · since 20 juin 2023 · until 20 juin 2029

Active

Marc Van Herreweghe

Director · since 20 juin 2023 · until 20 juin 2029

Active

Ended mandates

GoedGov

Chairman of the board of directors · since 25 août 2022 · until 12 juin 2025 · 0787.627.726

Represented by Decaluwé RAFAËL

Ended

GoedGov

Chairman of the board of directors · since 25 août 2022 · until 30 juin 2025 · 0787.627.726

Represented by Decaluwé RAFAËL

Ended

Gobes CommV

Chairman of the board of directors · since 26 septembre 2019 · until 25 août 2022 · 0807.795.412

Represented by Decaluwé RAFAËL

Ended

Gobes SComm

Chairman of the board of directors · since 26 septembre 2019 · until 12 juin 2025 · 0807.795.412

Represented by Rafaël Decaluwé

Ended

At this address

Other companies at this address

Company	CBE no.
MyPower● Active	0742.589.438

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2025	27/02/2025	13/06/2023	30/11/2022	10/07/2021	10/07/2020
General meeting	19/06/2025	20/06/2024	13/06/2023	31/10/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	19/06/2025	02/07/2025	French	PDF
Full model	31/12/2023	20/06/2024	27/02/2025	French	PDF
Full model	31/12/2022	13/06/2023	13/06/2023	French	PDF
Full model	31/12/2021	31/10/2022	30/11/2022	French	PDF
Full model	31/12/2020	30/06/2021	10/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	10/07/2020	French	PDF
Full model	31/12/2018	30/06/2019	03/07/2019	French	PDF
Full model	31/12/2017	30/06/2018	09/07/2018	French	PDF
Full model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Full model	31/12/2015	30/06/2016	28/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	21/08/2015	French	PDF
Full model	31/12/2013	30/06/2014	29/07/2014	French	PDF
Full model	31/12/2012	24/06/2013	07/08/2013	French	PDF
Full model	31/12/2011	29/06/2012	24/07/2012	French	PDF
Full model	31/12/2010	27/06/2011	26/07/2011	French	PDF
Full model	31/12/2009	28/06/2010	05/08/2010	French	PDF
Full modelCorrection	31/12/2008	31/07/2009	04/08/2009	French	PDF
Full model	31/12/2008	29/06/2009	27/07/2009	French	PDF
Full model	31/12/2007	30/06/2008	22/08/2008	French	PDF
Full model	30/06/2007	15/07/2009	04/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 58 ended

Active mandates

Jan Clarebout

Managing director · since 20 juin 2023 · until 20 juin 2029

Active

Marc Van Herreweghe

Director · since 20 juin 2023 · until 20 juin 2029

Active

Ended mandates

GoedGov

Chairman of the board of directors · since 25 août 2022 · until 12 juin 2025 · 0787.627.726

Represented by Decaluwé RAFAËL

Ended

GoedGov

Chairman of the board of directors · since 25 août 2022 · until 30 juin 2025 · 0787.627.726

Represented by Decaluwé RAFAËL

Ended

Gobes CommV

Chairman of the board of directors · since 26 septembre 2019 · until 25 août 2022 · 0807.795.412

Represented by Decaluwé RAFAËL

Ended

Gobes SComm

Chairman of the board of directors · since 26 septembre 2019 · until 12 juin 2025 · 0807.795.412

Represented by Rafaël Decaluwé

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/08/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates10/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates21/01/2026
DEMISSIONS, NOMINATIONS
PDF
Other02/01/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates12/12/2025
DEMISSIONS, NOMINATIONS
PDF
Other24/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates10/07/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

12/03/2026
nominationKPMG Réviseurs d'Entreprises SRL — commissaire
12/03/2026
nominationBrecht Buysschaert — représentant permanent du commissaire
19/12/2025
nominationGert Masselus — administrateur délégué
31/10/2025
nominationGraham Dugdale — administrateur
31/10/2025
nominationJames Alderman — administrateur
31/10/2025
nominationErik Brandenburg — administrateur
31/10/2025
nominationGert Masselus — administrateur
31/10/2025
nominationYves Capoen — administrateur
2024
Annual accounts 20241,2 M €↓
2023
Annual accounts 20233,1 M €↑
20/06/2023
nominationJan Clarebout — administrateur
20/06/2023
nominationMarc Van Herreweghe — administrateur
20/06/2023
nominationEY Bedrijfsrevisoren BV — commissaire
2022
Annual accounts 2022-2,4 M €↑
25/08/2022
nominationbv GoedGov — administrateur
2021
Annual accounts 2021-2,5 M €↓
2020
Annual accounts 2020-113,3 k €↓
2019
Annual accounts 201950,6 k €↓
2018
Annual accounts 201863 k €↑
2017
Annual accounts 201718,5 k €↓
2016
Annual accounts 201663,2 k €↓
2015
Annual accounts 2015667,5 k €↓
2014
Annual accounts 2014754,9 k €↑
2013
Annual accounts 2013-828,4 k €↓
2012
Annual accounts 20121,5 M €↑
2011
Annual accounts 201188,2 k €↑
2010
Annual accounts 2010-175,6 k €↓
2009
Annual accounts 2009124,5 k €↑
2008
Annual accounts 2008-471,4 k €↓
2007
Annual accounts 2007930,6 k €
24/12/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAMYBEL

Overview

What does GRAMYBEL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline