ACTIVE

AU PAYS DE L'EPEAUTRE

Financial year 2025 · Closed on 30/06/2025

Net result61,4 k €+23,6 %over 1 year
Gross margin141,1 k €-21,8 %over 1 year
Equity345,4 k €+3,0 %over 1 year

Identity

Source · BCE/KBO

AU PAYS DE L'EPEAUTRE is a Private company with limited liability incorporated in 2002. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Wezembeek-Oppem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.173.763
Incorporation
30/12/2002
Legal form
Private company with limited liability
Registered office
Avenue Van Sever 18
1970 Wezembeek-Oppem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 118
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin141,1 k €180,6 k €187,3 k €192,5 k €284,5 k €
EBITDA101,3 k €107,1 k €137,9 k €162,5 k €265,7 k €
Operating result62,1 k €68,2 k €94 k €111 k €207,7 k €
Net result61,4 k €49,6 k €72,9 k €71,7 k €153,9 k €
Balance sheet
Equity345,4 k €335,3 k €285,7 k €262,8 k €232,1 k €
Total assets485,3 k €489,8 k €542,9 k €556,2 k €606,3 k €
Cash5,4 k €19,2 k €13,5 k €13,7 k €47,8 k €
Debts139,9 k €154,5 k €257,2 k €293,4 k €374,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Frédéric Ruelle

Director · since 30 décembre 2002

Active
Luciana Piras

Director · since 30 décembre 2002

Active

Ended mandates

Frédéric Ruelle

Manager · since 30 décembre 2002

Ended
Luciana Piras

Manager · since 30 décembre 2002

Ended
FREDERIC RUELLE

Mandate

Ended
Frédéric RUELLE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/12/202505/11/202419/12/202305/01/202314/12/202104/12/2020
General meeting27/10/202507/10/202402/10/202303/10/202204/10/202105/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/10/202501/12/2025FrenchPDF
Micro model30/06/202407/10/202405/11/2024FrenchPDF
Micro model30/06/202302/10/202319/12/2023FrenchPDF
Micro model30/06/202203/10/202205/01/2023FrenchPDF
Micro model30/06/202104/10/202114/12/2021FrenchPDF
Micro model30/06/202005/10/202004/12/2020FrenchPDF
Micro model30/06/201904/11/201907/01/2020FrenchPDF
Micro model30/06/201826/11/201830/11/2018DutchPDF
Micro model30/06/201708/01/201829/01/2018DutchPDF
Abridged model30/06/201628/11/201622/12/2016DutchPDF
Abridged model30/06/201526/11/201511/12/2015DutchPDF
Abridged model30/06/201428/11/201418/12/2014FrenchPDF
Abridged model30/06/201316/12/201319/12/2013FrenchPDF
Abridged model30/06/201219/12/201220/12/2012FrenchPDF
Abridged model30/06/201128/11/201113/12/2011FrenchPDF
Abridged model30/06/201015/11/201020/12/2010FrenchPDF
Abridged model30/06/200930/11/200917/12/2009FrenchPDF
Abridged model30/06/200817/11/200816/12/2008FrenchPDF
Abridged model30/06/200701/10/200729/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Frédéric Ruelle

Director · since 30 décembre 2002

Active
Luciana Piras

Director · since 30 décembre 2002

Active

Ended mandates

Frédéric Ruelle

Manager · since 30 décembre 2002

Ended
Luciana Piras

Manager · since 30 décembre 2002

Ended
FREDERIC RUELLE

Mandate

Ended
Frédéric RUELLE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office11/09/2014
    SIEGE SOCIAL
    PDF
  • Other28/07/2014
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other09/01/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,4 k €↑
  2. 2024
    Annual accounts 202449,6 k €↓
  3. 2023
    Annual accounts 202372,9 k €↑
  4. 2022
    Annual accounts 202271,7 k €↓
  5. 2021
    Annual accounts 2021153,9 k €↑
  6. 2020
    Annual accounts 2020100,7 k €↑
  7. 2019
    Annual accounts 201951,4 k €↑
  8. 2018
    Annual accounts 201846,9 k €↑
  9. 2017
    Annual accounts 201740,1 k €↓
  10. 2016
    Annual accounts 201669 k €↑
  11. 2015
    Annual accounts 201545,2 k €↓
  12. 2014
    Annual accounts 201479,1 k €↑
  13. 2013
    Annual accounts 201335,2 k €↑
  14. 2012
    Annual accounts 201222,5 k €↑
  15. 2011
    Annual accounts 201112,8 k €↓
  16. 2010
    Annual accounts 201020 k €↓
  17. 2009
    Annual accounts 200924 k €↑
  18. 2008
    Annual accounts 2008-14,4 k €↓
  19. 2007
    Annual accounts 20072,6 k €
  20. 30/12/2002
    IncorporationPrivate company with limited liability