ACTIVE

ETS. COURTOIS X.

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result159,6 k €+19,8 %over 1 year
Gross margin241,1 k €+19,7 %over 1 year
Equity895,2 k €+21,6 %over 1 year

Identity

Source · BCE/KBO

ETS. COURTOIS X. is a Private limited company incorporated in 2003. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.185.839
Incorporation
07/01/2003
Legal form
Private limited company
Registered office
Rue Basse Mouturie 19
1421 Braine-l'Alleud · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20242023202220212020
Income statement
Gross margin241,1 k €201,4 k €190,1 k €188,2 k €191,7 k €
EBITDA240,5 k €196,8 k €189,9 k €186,5 k €190,1 k €
Operating result228,4 k €191,4 k €181,5 k €179,5 k €184,5 k €
Net result159,6 k €133,2 k €125,9 k €121,8 k €123,9 k €
Balance sheet
Equity895,2 k €736,1 k €602,9 k €477 k €355,3 k €
Total assets947,4 k €822,1 k €678,5 k €640,1 k €675,3 k €
Cash871 k €727 k €626,1 k €577,9 k €637,4 k €
Debts52,1 k €85,9 k €75,5 k €163,1 k €320 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

XAVIER COURTOIS

Director

Active

Ended mandates

Xavier Courtois

Administrator - manager

Ended
Xavier COURTOIS

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202522/06/202401/08/202318/07/202216/06/202123/09/2020
General meeting28/05/202528/05/202430/05/202328/05/202228/05/202128/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202428/05/202523/06/2025FrenchPDF
Micro model31/12/202328/05/202422/06/2024FrenchPDF
Micro model31/12/202230/05/202301/08/2023FrenchPDF
Micro model31/12/202128/05/202218/07/2022FrenchPDF
Micro model31/12/202028/05/202116/06/2021FrenchPDF
Micro model31/12/201928/05/202023/09/2020FrenchPDF
Micro model31/12/201828/05/201912/09/2019FrenchPDF
Micro model31/12/201728/05/201824/08/2018FrenchPDF
Micro model31/12/201629/05/201724/08/2017FrenchPDF
Abridged model31/12/201528/05/201608/09/2016FrenchPDF
Abridged model31/12/201428/05/201529/07/2015FrenchPDF
Abridged model31/12/201328/05/201425/08/2014FrenchPDF
Abridged model31/12/201228/05/201326/08/2013FrenchPDF
Abridged model31/12/201129/05/201221/09/2012FrenchPDF
Abridged model31/12/201030/05/201122/08/2011FrenchPDF
Abridged model31/12/200928/05/201018/08/2010FrenchPDF
Abridged model31/12/200828/05/200924/08/2009FrenchPDF
Abridged model31/12/200729/05/200819/08/2008FrenchPDF
Abridged model31/12/200629/05/200726/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

XAVIER COURTOIS

Director

Active

Ended mandates

Xavier Courtois

Administrator - manager

Ended
Xavier COURTOIS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/10/2011
    SIEGE SOCIAL
    PDF
  • Other15/01/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024159,6 k €↑
  2. 2023
    Annual accounts 2023133,2 k €↑
  3. 2022
    Annual accounts 2022125,9 k €↑
  4. 2021
    Annual accounts 2021121,8 k €↓
  5. 2020
    Annual accounts 2020123,9 k €↑
  6. 2019
    Annual accounts 2019106,9 k €↓
  7. 2018
    Annual accounts 2018120,4 k €↑
  8. 2017
    Annual accounts 201766,7 k €↓
  9. 2016
    Annual accounts 201674,3 k €↓
  10. 2015
    Annual accounts 201578 k €↑
  11. 2014
    Annual accounts 201462,8 k €↓
  12. 2013
    Annual accounts 201376,8 k €↑
  13. 2012
    Annual accounts 201269,2 k €↓
  14. 2011
    Annual accounts 201170,5 k €↑
  15. 2010
    Annual accounts 201061,5 k €↑
  16. 2009
    Annual accounts 200943 k €↑
  17. 2008
    Annual accounts 200830,9 k €
  18. 07/01/2003
    IncorporationPrivate limited company